XML 94 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
12 Months Ended
Dec. 31, 2013
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     December 31,  
     2013     2012  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 35,255         2.06   $ 57,434         3.33

Commercial and industrial

     95,455         5.58     88,738         5.15

Multi-family residential

     70,197         4.10     65,694         3.81

Single family non-owner occupied

     135,559         7.92     135,912         7.88

Non-farm, non-residential

     475,911         27.82     448,810         26.02

Agricultural

     2,324         0.14     1,709         0.10

Farmland

     32,614         1.91     34,570         2.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     847,315         49.53     832,867         48.29

Consumer real estate loans

          

Home equity lines

     111,770         6.53     111,081         6.44

Single family owner occupied

     496,012         28.99     473,547         27.46

Owner occupied construction

     28,703         1.68     16,223         0.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     636,485         37.20     600,851         34.84

Consumer and other loans

          

Consumer loans

     71,313         4.17     78,163         4.53

Other

     3,926         0.23     5,666         0.33
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     75,239         4.40     83,829         4.86
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,559,039         91.13     1,517,547         87.99

Total covered loans

     151,682         8.87     207,106         12.01
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,710,721         100.00   $ 1,724,653         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 883         $ 6,672      
  

 

 

      

 

 

    
Components of Covered Loan Portfolio, Disaggregated by Class

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

     December 31,  
(Amounts in thousands)    2013      2012  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 15,865       $ 26,595   

Commercial and industrial

     3,325         6,948   

Multi-family residential

     1,933         2,611   

Single family non-owner occupied

     7,449         11,428   

Non-farm, non-residential

     34,646         48,565   

Agricultural

     164         144   

Farmland

     873         1,091   
  

 

 

    

 

 

 

Total commercial loans

     64,255         97,382   

Consumer real estate loans

     

Home equity lines

     69,206         81,445   

Single family owner occupied

     16,919         22,961   

Owner occupied construction

     1,184         1,644   
  

 

 

    

 

 

 

Total consumer real estate loans

     87,309         106,050   

Consumer and other loans

     

Consumer loans

     118         3,674   
  

 

 

    

 

 

 

Total covered loans

   $ 151,682       $ 207,106   
  

 

 

    

 

 

 
Carrying and Contractual Unpaid Principal Balance of PCI loans, by Acquisition

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

(Amounts in thousands)    Peoples      Waccamaw      Other      Total  

Carrying balance, January 1, 2011

         $ 3,221       $ 3,221   

Carrying balance, December 31, 2011

           2,886         2,886   

Unpaid principal balance, December 31, 2011

           6,824         6,824   

Carrying balance, January 1, 2012

   $ —         $ —         $ 2,886       $ 2,886   

Impaired loans acquired

     32,603         117,572         —           150,175   

Carrying balance, December 31, 2012

     26,907         112,093         2,340         141,340   

Unpaid principal balance, December 31, 2012

     34,644         157,781         5,918         198,343   

Carrying balance, January 1, 2013

   $ 26,907       $ 112,093       $ 2,340       $ 141,340   

Carrying balance, December 31, 2013

     9,196         70,584         1,931         81,711   

Unpaid principal balance, December 31, 2013

     17,431         105,677         5,390         128,498   
Activity in Accretable Yield Related to PCI loans, by Acquisition

The following table presents the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

(Amounts in thousands)    Peoples     Waccamaw     Other     Total  

Balance, January 1, 2011

       $ 944      $ 944   

Accretion

         (174     (174

Reclassifications from nonaccretable difference

         149        149   

Disposals

         —          —     
      

 

 

   

 

 

 

Balance, December 31, 2011

       $ 919      $ 919   
      

 

 

   

 

 

 

Balance, January 1, 2012

   $ —        $ —        $ 919      $ 919   

Additions

     3,400        26,481        —          29,881   

Accretion

     (856     (3,315     (1,089     (5,260

Reclassifications from nonaccretable difference

     —          —          185        185   

Disposals

     (202     (1,280     —          (1,482
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

   $ 2,342      $ 21,886      $ 15      $ 24,243   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2013

   $ 2,342      $ 21,886      $ 15      $ 24,243   

Additions

     148        281        —          429   

Accretion

     (1,840     (6,288     (119     (8,247

Reclassifications from (to) nonaccretable difference

     6,155        (2,967     112        3,300   

Disposals

     (1,511     (2,574     —          (4,085
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

   $ 5,294      $ 10,338      $ 8      $ 15,640