Allowance for Loan Losses (Tables)

12 Months Ended

Dec. 31, 2013

Aggregate Activity in Allowance for Loan Losses

The following table presents the aggregate activity in the allowance for loan losses in the periods indicated:


(Amounts in thousands)	Allowance Excluding PCI Loans			Allowance for PCI Loans			Total Allowance
Balance, January 1, 2011	$	26,482		$	—		$	26,482
Provision for loan losses charged to operations		8,846			201			9,047
Charge-offs		(11,460	)		—			(11,460	)
Recoveries		2,136			—			2,136

Net charge-offs		(9,324	)		—			(9,324	)

Balance, December 31, 2011	$	26,004		$	201		$	26,205

Balance, January 1, 2012	$	26,004		$	201		$	26,205
Provision for loan losses charged to operations		5,871			(193	)		5,678
Charge-offs		(7,504	)		—			(7,504	)
Recoveries		1,391			—			1,391

Net charge-offs		(6,113	)		—			(6,113	)

Balance, December 31, 2012	$	25,762		$	8		$	25,770

Balance, January 1, 2013	$	25,762		$	8		$	25,770
Provision for loan losses		7,912			747			8,659
Benefit attributable to the FDIC indemnification asset		—			(451	)		(451	)

Provision for loan losses charged to operations		7,912			296			8,208
Provision for loan losses recorded through the FDIC indemnification asset		—			451			451
Charge-offs		(12,527	)		—			(12,527	)
Recoveries		2,175			—			2,175

Net charge-offs		(10,352	)		—			(10,352	)

Balance, December 31, 2013	$	23,322		$	755		$	24,077

Allowance for Loan Losses and Recorded Investment in Loans , Excluding PCI Loans

The following tables present the Company’s allowance for loan losses and recorded investment in loans, excluding PCI loans, by loan class, as of the dates indicated:


	December 31, 2013
(Amounts in thousands)	Loans Individually Evaluated for Impairment		Allowance for Loans Individually Evaluated		Loans Collectively Evaluated for Impairment		Allowance for Loans Collectively Evaluated
Commercial loans
Construction, development, and other land	$	—	$	—	$	46,404	$	1,141
Commercial and industrial		5,189		3,794		92,612		1,421
Multi-family residential		—		—		71,669		1,211
Single family non-owner occupied		664		47		136,567		3,502
Non-farm, non-residential		5,952		114		483,126		4,536
Agricultural		—		—		2,488		23
Farmland		351		—		33,136		301

Total commercial loans		12,156		3,955		866,002		12,135
Consumer real estate loans
Home equity lines		472		52		136,896		1,309
Single family owner occupied		6,850		735		502,229		4,295
Owner occupied construction		—		—		29,090		206

Total consumer real estate loans		7,322		787		668,215		5,810
Consumer and other loans
Consumer loans		—		—		71,389		635
Other		—		—		3,926		—

Total consumer and other loans		—		—		75,315		635

Total loans, excluding PCI loans	$	19,478	$	4,742	$	1,609,532	$	18,580


	December 31, 2012
(Amounts in thousands)	Loans Individually Evaluated for Impairment		Allowance for Loans Individually Evaluated		Loans Collectively Evaluated for Impairment		Allowance for Loans Collectively Evaluated
Commercial loans
Construction, development, and other land	$	2,916	$	—	$	55,369	$	1,214
Commercial and industrial		3,602		3,192		88,811		1,159
Multi-family residential		378		18		67,278		1,612
Single family non-owner occupied		2,794		996		134,323		3,371
Non-farm, non-residential		8,063		358		451,240		4,901
Agricultural		—		—		1,852		22
Farmland		—		—		34,779		416

Total commercial loans		17,753		4,564		833,652		12,695
Consumer real estate loans
Home equity lines		499		223		141,684		1,351
Single family owner occupied		4,950		806		483,553		5,189
Owner occupied construction		—		—		16,768		337

Total consumer real estate loans		5,449		1,029		642,005		6,877
Consumer and other loans
Consumer loans		—		—		81,037		597
Other		—		—		5,666		—

Total consumer and other loans		—		—		86,703		597

Total loans, excluding PCI loans	$	23,202	$	5,593	$	1,562,360	$	20,169

Allowance Excluding Purchased Credit Impaired

Aggregate Activity in Allowance for Loan Losses

The following table presents the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:


(Amounts in thousands)	Commercial			Consumer Real Estate			Consumer and Other			Total
Balance, January 1, 2011	$	12,300		$	12,641		$	1,541		$	26,482
Provision for loan losses charged to operations		11,806			(2,681	)		(279	)		8,846
Loans charged off		(7,981	)		(2,501	)		(978	)		(11,460	)
Recoveries credited to allowance		1,426			252			458			2,136

Net charge-offs		(6,555	)		(2,249	)		(520	)		(9,324	)

Balance, December 31, 2011	$	17,551		$	7,711		$	742		$	26,004

Balance, January 1, 2012	$	17,551		$	7,711		$	742		$	26,004
Provision for loan losses charged to operations		2,896			2,608			367			5,871
Loans charged off		(3,814	)		(2,702	)		(988	)		(7,504	)
Recoveries credited to allowance		626			289			476			1,391

Net charge-offs		(3,188	)		(2,413	)		(512	)		(6,113	)

Balance, December 31, 2012	$	17,259		$	7,906		$	597		$	25,762

Balance, January 1, 2013	$	17,259		$	7,906		$	597		$	25,762
Provision for loan losses charged to operations		5,643			1,364			905			7,912
Loans charged off		(7,743	)		(3,115	)		(1,669	)		(12,527	)
Recoveries credited to allowance		931			442			802			2,175

Net charge-offs		(6,812	)		(2,673	)		(867	)		(10,352	)

Balance, December 31, 2013	$	16,090		$	6,597		$	635		$	23,322

Purchased Credit Impaired

Aggregate Activity in Allowance for Loan Losses

The following table presents the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:


(Amounts in thousands)	Commercial			Consumer Real Estate			Consumer and Other		Total
Balance, January 1, 2011	$	—		$	—		$	—	$	—
Provision for loan losses charged to operations		201			—			—		201

Balance, December 31, 2011	$	201		$	—		$	—	$	201

Balance, January 1, 2012	$	201		$	—		$	—	$	201
Provision for loan losses charged to operations		(193	)		—			—		(193	)

Balance, December 31, 2012	$	8		$	—		$	—	$	8

Balance, January 1, 2013	$	8		$	—		$	—	$	8
Purchased impaired provision		69			678			—		747
Benefit attributable to FDIC indemnificaton asset		(55	)		(396	)		—		(451	)

Provision for loan losses charged to operations		14			282			—		296
Provision for loan losses recorded through the FDIC indemnificaton asset		55			396			—		451

Balance, December 31, 2013	$	77		$	678		$	—	$	755

Allowance for Loan Losses and Recorded Investment in PCI Loans, by Loan Pool

The Company aggregates PCI loans into the following loan pools: Waccamaw commercial, Waccamaw lines of credit, Peoples commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. The following table presents the Company’s allowance for loan losses and recorded investment in PCI loans, by loan pool, as of the dates indicated:


	December 31,
	2013				2012
(Amounts in thousands)	Loan Pools With Impairment		Allowance for Loans Pools With Impairment		Loan Pools With Impairment		Allowance for Loans Pools With Impairment
Commercial loans
Waccamaw commercial	$	19,851	$	—	$	40,688	$	—
Waccamaw lines of credit		2,594		69		10,009		—
Peoples commercial		7,862		—		23,670		—
Other		1,931		8		2,340		8

Total commercial loans		32,238		77		76,707		8
Consumer real estate loans
Waccamaw serviced home equity lines		43,608		277		52,321		—
Waccamaw residential		4,497		217		8,974		—
Peoples residential		1,334		184		3,237		—

Total consumer real estate loans		49,439		678		64,532		—
Consumer and other loans
Waccamaw consumer		34		—		101		—
Total consumer and other loans		34		—		101		—

Total loans	$	81,711	$	755	$	141,340	$	8