XML 75 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
6 Months Ended
Jun. 30, 2014
Loans

Note 3. Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     June 30, 2014     December 31, 2013  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 44,653         2.54   $ 35,255         2.06

Commercial and industrial

     94,359         5.36     95,455         5.58

Multi-family residential

     88,456         5.02     70,197         4.10

Single family non-owner occupied

     141,376         8.04     135,559         7.92

Non-farm, non-residential

     498,096         28.31     475,911         27.82

Agricultural

     2,443         0.14     2,324         0.14

Farmland

     32,396         1.84     32,614         1.91
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     901,779         51.25     847,315         49.53

Consumer real estate loans

          

Home equity lines

     112,621         6.40     111,770         6.53

Single family owner occupied

     490,626         27.89     496,012         28.99

Owner occupied construction

     40,212         2.29     28,703         1.68
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     643,459         36.58     636,485         37.20

Consumer and other loans

          

Consumer loans

     74,100         4.21     71,313         4.17

Other

     7,369         0.42     3,926         0.23
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     81,469         4.63     75,239         4.40
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,626,707         92.46     1,559,039         91.13

Total covered loans

     132,717         7.54     151,682         8.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,759,424         100.00   $ 1,710,721         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 459         $ 883      
  

 

 

      

 

 

    

 

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)    June 30,
2014
     December 31,
2013
 

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 15,043       $ 15,865   

Commercial and industrial

     2,855         3,325   

Multi-family residential

     1,662         1,933   

Single family non-owner occupied

     6,443         7,449   

Non-farm, non-residential

     27,478         34,646   

Agricultural

     153         164   

Farmland

     803         873   
  

 

 

    

 

 

 

Total commercial loans

     54,437         64,255   

Consumer real estate loans

     

Home equity lines

     64,260         69,206   

Single family owner occupied

     13,534         16,919   

Owner occupied construction

     385         1,184   
  

 

 

    

 

 

 

Total consumer real estate loans

     78,179         87,309   

Consumer and other loans

     

Consumer loans

     101         118   
  

 

 

    

 

 

 

Total covered loans

   $ 132,717       $ 151,682   
  

 

 

    

 

 

 

Purchased Credit Impaired Loans

When the fair values of purchased loans are established at acquisition, certain loans are identified as impaired. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Peoples commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

(Amounts in thousands)    Peoples      Waccamaw      Other      Total  

Carrying balance, January 1, 2013

   $ 26,907       $ 112,093       $ 2,340       $ 141,340   

Carrying balance, June 30, 2013

     17,484         90,105         2,088         109,677   

Unpaid principal balance, June 30, 2013

     24,882         124,568         5,591         155,041   

Carrying balance, January 1, 2014

   $ 9,196       $ 70,584       $ 1,931       $ 81,711   

Carrying balance, June 30, 2014

     7,862         59,062         1,903         68,827   

Unpaid principal balance, June 30, 2014

     15,216         92,368         5,339         112,923   

 

The following table presents the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

(Amounts in thousands)    Peoples     Waccamaw     Other     Total  

Six months ended June 30, 2013

        

Beginning balance

   $ 2,342      $ 21,886      $ 15      $ 24,243   

Additions

     148        178        —          326   

Accretion

     (846     (2,900     (99     (3,845

Reclassifications from (to) nonaccretable difference

     4,695        (9,104     92        (4,317

Removal events

     (1,203     (1,581     —          (2,784
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 5,136      $ 8,479      $ 8      $ 13,623   
  

 

 

   

 

 

   

 

 

   

 

 

 

Six months ended June 30, 2014

        

Beginning balance

   $ 5,294      $ 10,338      $ 8      $ 15,640   

Additions

     70        20        —          90   

Accretion

     (1,096     (3,019     (23     (4,138

Reclassifications from nonaccretable difference

     513        11,603        23        12,139   

Removal events

     (467     (1,046     —          (1,513
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 4,314      $ 17,896      $ 8      $ 22,218   
  

 

 

   

 

 

   

 

 

   

 

 

 

For information concerning off-balance sheet financing, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.