XML 73 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
9 Months Ended
Sep. 30, 2014
Loans

Note 3. Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     September 30, 2014     December 31, 2013  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 42,775         2.43   $ 35,255         2.06

Commercial and industrial

     88,709         5.03     95,455         5.58

Multi-family residential

     99,812         5.66     70,197         4.10

Single family non-owner occupied

     143,904         8.16     135,559         7.92

Non-farm, non-residential

     491,933         27.91     475,911         27.82

Agricultural

     2,149         0.12     2,324         0.14

Farmland

     31,938         1.81     32,614         1.91
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     901,220         51.12     847,315         49.53

Consumer real estate loans

          

Home equity lines

     112,863         6.40     111,770         6.53

Single family owner occupied

     498,523         28.28     496,012         28.99

Owner occupied construction

     45,015         2.56     28,703         1.68
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     656,401         37.24     636,485         37.20

Consumer and other loans

          

Consumer loans

     71,252         4.04     71,313         4.17

Other

     7,308         0.42     3,926         0.23
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     78,560         4.46     75,239         4.40
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,636,181         92.82     1,559,039         91.13

Total covered loans

     126,611         7.18     151,682         8.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,762,792         100.00   $ 1,710,721         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 1,150         $ 883      
  

 

 

      

 

 

    

 

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

     September 30,      December 31,  
(Amounts in thousands)    2014      2013  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 13,184       $ 15,865   

Commercial and industrial

     2,646         3,325   

Multi-family residential

     1,612         1,933   

Single family non-owner occupied

     6,212         7,449   

Non-farm, non-residential

     26,238         34,646   

Agricultural

     151         164   

Farmland

     729         873   
  

 

 

    

 

 

 

Total commercial loans

     50,772         64,255   

Consumer real estate loans

     

Home equity lines

     62,772         69,206   

Single family owner occupied

     12,504         16,919   

Owner occupied construction

     466         1,184   
  

 

 

    

 

 

 

Total consumer real estate loans

     75,742         87,309   

Consumer and other loans

     

Consumer loans

     97         118   
  

 

 

    

 

 

 

Total covered loans

   $ 126,611       $ 151,682   
  

 

 

    

 

 

 

Purchased Credit Impaired Loans

When the fair values of purchased loans are established at acquisition, certain loans are identified as impaired. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Peoples Bank of Virginia (“Peoples”) commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

(Amounts in thousands)    Peoples      Waccamaw      Other      Total  

Carrying balance, January 1, 2013

   $ 26,907       $ 112,093       $ 2,340       $ 141,340   

Carrying balance, December 31, 2013

     9,196         70,584         1,931         81,711   

Unpaid principal balance, December 31, 2013

     17,431         105,677         5,390         128,498   

Carrying balance, January 1, 2014

   $ 9,196       $ 70,584       $ 1,931       $ 81,711   

Carrying balance, September 30, 2014

     7,432         56,580         1,393         65,405   

Unpaid principal balance, September 30, 2014

     14,142         89,385         4,824         108,351   

 

The following table presents the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

(Amounts in thousands)    Peoples     Waccamaw     Other     Total  

Nine months ended September 30, 2013

        

Beginning balance

   $ 2,342      $ 21,886      $ 15      $ 24,243   

Additions

     148        189        —          337   

Accretion

     (1,315     (4,558     (108     (5,981

Reclassifications from (to) nonaccretable difference

     4,276        (6,477     101        (2,100

Removal events

     (1,417     (2,127     —          (3,544
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 4,034      $ 8,913      $ 8      $ 12,955   
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2014

        

Beginning balance

   $ 5,294      $ 10,338      $ 8      $ 15,640   

Additions

     98        24        —          122   

Accretion

     (1,601     (4,540     (29     (6,170

Reclassifications from nonaccretable difference

     1,205        13,968        29        15,202   

Removal events

     (521     (1,445     —          (1,966
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 4,475      $ 18,345      $ 8      $ 22,828   
  

 

 

   

 

 

   

 

 

   

 

 

 

For information concerning off-balance sheet financing, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.