XML 36 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Calculation for Basic and Diluted Earnings per Common Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Calculation For Basic And Diluted Earnings Per Common Share [Line Items]                      
Net income $ 5,715us-gaap_NetIncomeLoss $ 7,043us-gaap_NetIncomeLoss $ 7,007us-gaap_NetIncomeLoss $ 5,725us-gaap_NetIncomeLoss $ 5,324us-gaap_NetIncomeLoss $ 5,412us-gaap_NetIncomeLoss $ 5,435us-gaap_NetIncomeLoss $ 7,141us-gaap_NetIncomeLoss $ 25,490us-gaap_NetIncomeLoss $ 23,312us-gaap_NetIncomeLoss $ 28,577us-gaap_NetIncomeLoss
Dividends on preferred stock 227us-gaap_PreferredStockDividendsIncomeStatementImpact 228us-gaap_PreferredStockDividendsIncomeStatementImpact 227us-gaap_PreferredStockDividendsIncomeStatementImpact 228us-gaap_PreferredStockDividendsIncomeStatementImpact 252us-gaap_PreferredStockDividendsIncomeStatementImpact 261us-gaap_PreferredStockDividendsIncomeStatementImpact 253us-gaap_PreferredStockDividendsIncomeStatementImpact 258us-gaap_PreferredStockDividendsIncomeStatementImpact 910us-gaap_PreferredStockDividendsIncomeStatementImpact 1,024us-gaap_PreferredStockDividendsIncomeStatementImpact 1,058us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common shareholders $ 5,488us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,815us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,780us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,497us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,072us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,151us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,182us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,883us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 24,580us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 22,288us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 27,519us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average number of common shares outstanding, basic 18,403,959us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,402,764us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,395,996us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,423,123us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 19,136,317us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,008,861us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 19,997,991us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,032,694us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,406,363us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 19,792,099us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 19,127,065us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Convertible preferred stock                 1,046,175us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock 1,132,998us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock 1,285,848us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
Contingently issuable shares                 11,448us-gaap_IncrementalCommonSharesAttributableToContingentlyIssuableShares 12,352us-gaap_IncrementalCommonSharesAttributableToContingentlyIssuableShares  
Weighted average number of common shares outstanding, diluted 19,482,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,466,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,457,237us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,506,647us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,233,737us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,123,788us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,205,078us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,258,490us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,483,054us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,961,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,419,569us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per common share $ 0.30us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ 0.30us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ 0.34us-gaap_EarningsPerShareBasic $ 1.34us-gaap_EarningsPerShareBasic $ 1.13us-gaap_EarningsPerShareBasic $ 1.44us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 0.29us-gaap_EarningsPerShareDiluted $ 0.36us-gaap_EarningsPerShareDiluted $ 0.36us-gaap_EarningsPerShareDiluted $ 0.29us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 0.34us-gaap_EarningsPerShareDiluted $ 1.31us-gaap_EarningsPerShareDiluted $ 1.11us-gaap_EarningsPerShareDiluted $ 1.40us-gaap_EarningsPerShareDiluted
Total potential antidilutive shares                 222,651us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 317,691us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 420,802us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
Stock Option                      
Calculation For Basic And Diluted Earnings Per Common Share [Line Items]                      
Stock attributable to share based compensation                 18,607us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockOptionMember
19,337us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockOptionMember
4,549us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockOptionMember
Total potential antidilutive shares                 222,651us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockOptionMember
317,420us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockOptionMember
420,802us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockOptionMember
Restricted Stock                      
Calculation For Basic And Diluted Earnings Per Common Share [Line Items]                      
Stock attributable to share based compensation                 461us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_RestrictedStockMember
5,014us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_RestrictedStockMember
2,107us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_RestrictedStockMember
Total potential antidilutive shares                   271us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_RestrictedStockMember