XML 73 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans
3 Months Ended
Mar. 31, 2015
Loans

Note 3. Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     March 31, 2015     December 31, 2014  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 39,628         2.37   $ 41,271         2.44

Commercial and industrial

     78,482         4.70     83,099         4.92

Multi-family residential

     97,295         5.82     97,480         5.77

Single family non-owner occupied

     137,436         8.22     135,171         8.00

Non-farm, non-residential

     463,035         27.71     473,906         28.05

Agricultural

     1,671         0.10     1,599         0.09

Farmland

     28,644         1.71     29,517         1.75
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

  846,191      50.63   862,043      51.02

Consumer real estate loans

Home equity lines

  109,158      6.53   110,957      6.57

Single family owner occupied

  491,317      29.40   485,475      28.74

Owner occupied construction

  35,324      2.12   32,799      1.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

  635,799      38.05   629,231      37.25

Consumer and other loans

Consumer loans

  69,084      4.13   69,347      4.10

Other

  7,236      0.44   6,555      0.39
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

  76,320      4.57   75,902      4.49
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

  1,558,310      93.25   1,567,176      92.76

Total covered loans

  112,724      6.75   122,240      7.24
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

$ 1,671,034      100.00 $ 1,689,416      100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

$ 1,174    $ 1,792   
  

 

 

      

 

 

    

 

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

     March 31,      December 31,  
(Amounts in thousands)    2015      2014  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 10,410       $ 13,100   

Commercial and industrial

     2,371         2,662   

Multi-family residential

     678         1,584   

Single family non-owner occupied

     4,846         5,918   

Non-farm, non-residential

     24,672         25,317   

Agricultural

     42         43   

Farmland

     697         716   
  

 

 

    

 

 

 

Total commercial loans

  43,716      49,340   

Consumer real estate loans

Home equity lines

  57,415      60,391   

Single family owner occupied

  10,994      11,968   

Owner occupied construction

  512      453   
  

 

 

    

 

 

 

Total consumer real estate loans

  68,921      72,812   

Consumer and other loans

Consumer loans

  87      88   
  

 

 

    

 

 

 

Total covered loans

$ 112,724    $ 122,240   
  

 

 

    

 

 

 

Purchased Credit Impaired Loans

Certain purchased loans are identified as impaired when fair values are established at acquisition. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Carrying balance, January 1, 2014

   $ 9,196       $ 70,584       $ 1,931       $ 81,711   

Carrying balance, December 31, 2014

     7,090         53,835         1,358         62,283   

Unpaid principal balance, December 31, 2014

     13,669         86,641         1,401         101,711   

Carrying balance, January 1, 2015

   $ 7,090       $ 53,835       $ 1,358       $ 62,283   

Carrying balance, March 31, 2015

     6,954         51,649         1,332         59,935   

Unpaid principal balance, March 31, 2015

     12,353         83,559         1,375         97,287   

 

The following table presents the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Three months ended March 31, 2014

           

Balance, January 1, 2014

   $ 5,294       $ 10,338       $ 8       $ 15,640   

Additions

     1         7         —           8   

Accretion

     (563      (1,563      (11      (2,137

Reclassifications from nonaccretable difference

     337         8,977         11         9,325   

Removal events

     (112      (167      —           (279
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

$ 4,957    $ 17,592    $ 8    $ 22,557   
  

 

 

    

 

 

    

 

 

    

 

 

 

Three months ended March 31, 2015

Beginning balance

$ 4,745    $ 19,048    $ —      $ 23,793   

Additions

  —        2      —        2   

Accretion

  (630   (1,602   —        (2,232

Reclassifications from nonaccretable difference

  1,106      2,445      —        3,551   

Removal events

  (735   (439   —        (1,174
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

$ 4,486    $ 19,454    $ —      $ 23,940   
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred loan fees totaled $3.50 million as of March 31, 2015, and $3.39 million as of December 31, 2014. For information concerning unfunded loan commitments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.