XML 30 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Tables)
6 Months Ended
Jun. 30, 2015
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     June 30, 2015     December 31, 2014  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 39,854         2.39   $ 41,271         2.44

Commercial and industrial

     82,121         4.93     83,099         4.92

Multi-family residential

     96,235         5.77     97,480         5.77

Single family non-owner occupied

     144,639         8.67     135,171         8.00

Non-farm, non-residential

     458,325         27.49     473,906         28.05

Agricultural

     1,863         0.11     1,599         0.09

Farmland

     27,945         1.68     29,517         1.75
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     850,982         51.04     862,043         51.02

Consumer real estate loans

          

Home equity lines

     107,961         6.48     110,957         6.57

Single family owner occupied

     488,712         29.31     485,475         28.74

Owner occupied construction

     37,434         2.24     32,799         1.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     634,107         38.03     629,231         37.25

Consumer and other loans

          

Consumer loans

     72,094         4.32     69,347         4.10

Other

     7,472         0.45     6,555         0.39
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     79,566         4.77     75,902         4.49
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,564,655         93.84     1,567,176         92.76

Total covered loans

     102,634         6.16     122,240         7.24
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,667,289         100.00   $ 1,689,416         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 913         $ 1,792      
  

 

 

      

 

 

    
Components of Covered Loan Portfolio, Disaggregated by Class

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)    June 30, 2015      December 31, 2014  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 9,000       $ 13,100   

Commercial and industrial

     1,449         2,662   

Multi-family residential

     848         1,584   

Single family non-owner occupied

     4,138         5,918   

Non-farm, non-residential

     21,404         25,317   

Agricultural

     35         43   

Farmland

     671         716   
  

 

 

    

 

 

 

Total commercial loans

     37,545         49,340   

Consumer real estate loans

     

Home equity lines

     54,565         60,391   

Single family owner occupied

     10,253         11,968   

Owner occupied construction

     186         453   
  

 

 

    

 

 

 

Total consumer real estate loans

     65,004         72,812   

Consumer and other loans

     

Consumer loans

     85         88   
  

 

 

    

 

 

 

Total covered loans

   $ 102,634       $ 122,240   
  

 

 

    

 

 

 
Carrying and Contractual Unpaid Principal Balance of PCI loans, by Acquisition

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)    Carrying
Balance
     Unpaid
Principal
Balance
     Carrying
Balance
     Unpaid
Principal
Balance
 

PCI Loans, by acquisition

           

Peoples Bank of Virginia

   $ 6,048       $ 11,991       $ 7,090       $ 13,669   

Waccamaw Bank

     47,710         75,560         53,835         86,641   

Other acquired

     1,307         1,350         1,358         1,401   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 55,065       $ 88,901       $ 62,283       $ 101,711   
  

 

 

    

 

 

    

 

 

    

 

 

 
Activity in Accretable Yield Related to PCI loans, by Acquisition

The following tables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

     Six Months Ended June 30, 2015  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 4,745       $ 19,048       $ —         $ 23,793   

Additions

     —           2         —           2   

Accretion

     (1,169      (2,860      —           (4,029

Reclassifications from nonaccretable difference

     1,106         2,445         —           3,551   

Removal events

     (735      (807      —           (1,542
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 3,947       $ 17,828       $ —         $ 21,775   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2014  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 5,294       $ 10,338       $ 8       $ 15,640   

Additions

     70         20         —           90   

Accretion

     (1,096      (3,019      (23      (4,138

Reclassifications from nonaccretable difference

     513         11,603         23         12,139   

Removal events

     (467      (1,046      —           (1,513
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,314       $ 17,896       $ 8       $ 22,218