XML 30 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Tables)
9 Months Ended
Sep. 30, 2015
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     September 30, 2015     December 31, 2014  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

       

Commercial loans

       

Construction, development, and other land

   $ 45,930         2.72   $ 41,271         2.44

Commercial and industrial

     85,319         5.05     83,099         4.92

Multi-family residential

     93,356         5.52     97,480         5.77

Single family non-owner occupied

     144,725         8.56     135,171         8.00

Non-farm, non-residential

     479,297         28.35     473,906         28.05

Agricultural

     2,414         0.14     1,599         0.09

Farmland

     27,135         1.61     29,517         1.75
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     878,176         51.95     862,043         51.02

Consumer real estate loans

       

Home equity lines

     107,655         6.37     110,957         6.57

Single family owner occupied

     492,157         29.11     485,475         28.74

Owner occupied construction

     40,141         2.37     32,799         1.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     639,953         37.85     629,231         37.25

Consumer and other loans

       

Consumer loans

     75,084         4.44     69,347         4.10

Other

     7,058         0.42     6,555         0.39
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     82,142         4.86     75,902         4.49
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,600,271         94.66     1,567,176         92.76

Total covered loans

     90,203         5.34     122,240         7.24
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,690,474         100.00   $ 1,689,416         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 523         $ 1,792      
  

 

 

      

 

 

    
Components of Covered Loan Portfolio, Disaggregated by Class

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)    September 30, 2015      December 31, 2014  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 7,573       $ 13,100   

Commercial and industrial

     1,326         2,662   

Multi-family residential

     699         1,584   

Single family non-owner occupied

     2,899         5,918   

Non-farm, non-residential

     15,712         25,317   

Agricultural

     35         43   

Farmland

     656         716   
  

 

 

    

 

 

 

Total commercial loans

     28,900         49,340   

Consumer real estate loans

     

Home equity lines

     51,205         60,391   

Single family owner occupied

     9,736         11,968   

Owner occupied construction

     278         453   
  

 

 

    

 

 

 

Total consumer real estate loans

     61,219         72,812   

Consumer and other loans

     

Consumer loans

     84         88   
  

 

 

    

 

 

 

Total covered loans

   $ 90,203       $ 122,240   
  

 

 

    

 

 

 
Carrying and Contractual Unpaid Principal Balance of PCI loans, by Acquisition

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     September 30, 2015      December 31, 2014  
(Amounts in thousands)    Carrying
Balance
     Unpaid
Principal
Balance
     Carrying
Balance
     Unpaid
Principal
Balance
 

PCI Loans, by acquisition

           

Peoples Bank of Virginia

   $ 6,277       $ 11,505       $ 7,090       $ 13,669   

Waccamaw Bank

     38,681         67,996         53,835         86,641   

Other acquired

     1,281         1,324         1,358         1,401   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 46,239       $ 80,825       $ 62,283       $ 101,711   
  

 

 

    

 

 

    

 

 

    

 

 

 
Activity in Accretable Yield Related to PCI loans, by Acquisition

The following tables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

     Nine Months Ended September 30, 2015  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 4,745       $ 19,048       $ —         $ 23,793   

Additions

     —           2         —           2   

Accretion

     (1,906      (5,069      —           (6,975

Reclassifications from nonaccretable difference

     583         3,225         —           3,808   

Removals, extensions, and other events

     (27      5,203         —           5,176   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 3,395       $ 22,409       $ —         $ 25,804   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Nine Months Ended September 30, 2014  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 5,294       $ 10,338       $ 8       $ 15,640   

Additions

     98         24         —           122   

Accretion

     (1,601      (4,540      (29      (6,170

Reclassifications from nonaccretable difference

     1,205         13,968         29         15,202   

Removals, extensions, and other events

     (521      (1,445      —           (1,966
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,475       $ 18,345       $ 8       $ 22,828