XML 31 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Other Intangible Assets
Note 9. Goodwill and Other Intangible Assets

Goodwill

Goodwill represents the excess of the purchase price over the fair value of net assets acquired. Goodwill is allocated to the appropriate reporting unit when acquired, if applicable. The estimated future value of the cash consideration is recognized as goodwill at the acquisition date. The Company analyzed the carrying value of goodwill as of October 31, 2015, and determined that no impairment charge was necessary.

 

The following table presents the activity in goodwill, by reporting unit, in the periods indicated:

 

(Amounts in thousands)    Community
Banking
     Insurance
Services
     Total  

Beginning balance, January 1, 2015

   $ 91,455       $ 9,267       $ 100,722   

Acquisitions and dispositions, net

     —           (324      (324

Cash consideration paid

     —           88         88   
  

 

 

    

 

 

    

 

 

 

Ending balance, December 31, 2015

   $ 91,455       $ 9,031       $ 100,486   
  

 

 

    

 

 

    

 

 

 

Beginning balance, January 1, 2014

   $ 96,541       $ 8,914       $ 105,455   

Acquisitions and dispositions, net

     (6,454      —           (6,454

Cash consideration paid

     1,368         353         1,721   
  

 

 

    

 

 

    

 

 

 

Ending balance, December 31, 2014

   $ 91,455       $ 9,267       $ 100,722   
  

 

 

    

 

 

    

 

 

 

Beginning balance, January 1, 2013

   $ 96,717       $ 8,149       $ 104,866   

Acquisitions and dispositions, net

     (176      324         148   

Cash consideration paid

     —           441         441   
  

 

 

    

 

 

    

 

 

 

Ending balance, December 31, 2013

   $ 96,541       $ 8,914       $ 105,455   
  

 

 

    

 

 

    

 

 

 

Other Intangible Assets

The Company’s intangible assets also include core deposit and other identifiable intangible assets. Core deposit intangible assets are amortized over their estimated useful lives that range from 7 to 11 years. As of December 31, 2015, the remaining lives of core deposit intangible assets ranged from 8 months to 10 years, and the weighted average remaining life was 9 years. Other identifiable intangible assets are amortized using the straight-line method and consist primarily of the value assigned to contractual rights arising from insurance agency acquisitions. The following table presents the components of other intangible assets, by reporting unit, as of the dates indicated:

 

     December 31,  
     2015     2014  
(Amounts in thousands)    Community
Banking
    Insurance
Services
    Total     Community
Banking
    Insurance
Services
    Total  

Core deposit intangibles

   $ 12,282      $ —        $ 12,282      $ 12,282      $ —        $ 12,282   

Accumulated amortization

     (7,958     —          (7,958     (7,148     —          (7,148
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core deposit intangibles, net

     4,324        —          4,324        5,134        —          5,134   

Other identifiable intangibles

     535        3,711        4,246        535        3,711        4,246   

Accumulated amortization

     (464     (2,863     (3,327     (437     (2,522     (2,959
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other identifiable intangibles, net

     71        848        919        98        1,189        1,287   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other intangible assets, net

   $ 4,395      $ 848      $ 5,243      $ 5,232      $ 1,189      $ 6,421   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Amortization expense for other intangible assets was $1.12 million in 2015, $787 thousand in 2014, and $729 thousand in 2013. The following schedule presents the estimated amortization expense for intangible assets, by year, as of December 31, 2015:

 

(Amounts in thousands)       

2016

   $ 1,034   

2017

     821   

2018

     624   

2019

     438   

2020

     438   

2021 and thereafter

     1,845   
  

 

 

 
   $ 5,200