XML 51 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     December 31,  
     2015     2014  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 48,896         2.86   $ 41,271         2.44

Commercial and industrial

     88,903         5.21     83,099         4.92

Multi-family residential

     95,026         5.57     97,480         5.77

Single family non-owner occupied

     149,351         8.75     135,171         8.00

Non-farm, non-residential

     485,460         28.45     473,906         28.05

Agricultural

     2,911         0.17     1,599         0.09

Farmland

     27,540         1.61     29,517         1.75
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     898,087         52.62     862,043         51.02

Consumer real estate loans

          

Home equity lines

     107,367         6.29     110,957         6.57

Single family owner occupied

     495,209         29.02     485,475         28.74

Owner occupied construction

     43,505         2.55     32,799         1.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     646,081         37.86     629,231         37.25

Consumer and other loans

          

Consumer loans

     72,000         4.22     69,347         4.10

Other

     7,338         0.43     6,555         0.39
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     79,338         4.65     75,902         4.49
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,623,506         95.13     1,567,176         92.76

Total covered loans

     83,035         4.87     122,240         7.24
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,706,541         100.00   $ 1,689,416         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ —           $ 1,792      
  

 

 

      

 

 

    
Components of Covered Loan Portfolio, Disaggregated by Class

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

     December 31,  
(Amounts in thousands)    2015      2014  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 6,303       $ 13,100   

Commercial and industrial

     1,170         2,662   

Multi-family residential

     640         1,584   

Single family non-owner occupied

     2,674         5,918   

Non-farm, non-residential

     14,065         25,317   

Agricultural

     34         43   

Farmland

     643         716   
  

 

 

    

 

 

 

Total commercial loans

     25,529         49,340   

Consumer real estate loans

     

Home equity lines

     48,565         60,391   

Single family owner occupied

     8,595         11,968   

Owner occupied construction

     262         453   
  

 

 

    

 

 

 

Total consumer real estate loans

     57,422         72,812   

Consumer and other loans

     

Consumer loans

     84         88   
  

 

 

    

 

 

 

Total covered loans

   $ 83,035       $ 122,240   
  

 

 

    

 

 

 
Carrying and Contractual Unpaid Principal Balance of PCI loans, by Acquisition

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     December 31,  
     2015      2014  
(Amounts in thousands)    Carrying Balance      Unpaid Principal
Balance
     Carrying Balance      Unpaid Principal
Balance
 

PCI Loans, by acquisition

           

Peoples Bank of Virginia

   $ 6,681       $ 11,249       $ 7,090       $ 13,669   

Waccamaw Bank

     34,707         63,151         53,835         86,641   

Other acquired

     1,254         1,297         1,358         1,401   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 42,642       $ 75,697       $ 62,283       $ 101,711   
  

 

 

    

 

 

    

 

 

    

 

 

 
Activity in Accretable Yield Related to PCI loans, by Acquisition

The following table presents the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

(Amounts in thousands)    Peoples     Waccamaw     Other     Total  

Balance, January 1, 2015

   $ 4,745      $ 19,048      $ —        $ 23,793   

Additions

     —          2        —          2   

Accretion

     (2,712     (6,459     —          (9,171

Reclassifications from nonaccretable difference

     1,283        6,564        —          7,847   

Other changes, net

     273        6,954        —          7,227   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2015

   $ 3,589      $ 26,109      $ —        $ 29,698   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2014

   $ 5,294      $ 10,338      $ 8      $ 15,640   

Additions

     267        26        —          293   

Accretion

     (2,147     (6,118     (37     (8,302

Reclassifications from nonaccretable difference

     1,912        16,400        29        18,341   

Other changes, net

     (581     (1,598     —          (2,179
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2014

   $ 4,745      $ 19,048      $ —        $ 23,793   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2013

   $ 2,342      $ 21,886      $ 15      $ 24,243   

Additions

     148        281        —          429   

Accretion

     (1,840     (6,288     (119     (8,247

Reclassifications from (to) nonaccretable difference

     6,155        (2,967     112        3,300   

Other changes, net

     (1,511     (2,574     —          (4,085
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

   $ 5,294      $ 10,338      $ 8      $ 15,640