XML 53 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Aggregate Activity in Allowance for Loan Losses

The following tables present the aggregate activity in the allowance for loan losses in the periods indicated:

 

     Year Ended December 31, 2015  
(Amounts in thousands)    Allowance Excluding
PCI Loans
    Allowance for
PCI Loans
    Total
Allowance
 

Beginning balance

   $ 20,169      $ 58      $ 20,227   

Provision for (recovery of) loan losses

     2,166        (4     2,162   

Benefit attributable to the FDIC indemnification asset

     —          29        29   
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

     2,166        25        2,191   

Recovery of loan losses recorded through the FDIC indemnification asset

     —          (29     (29

Charge-offs

     (3,745     —          (3,745

Recoveries

     1,589        —          1,589   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (2,156     —          (2,156
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,179      $ 54      $ 20,233   
  

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2014  
(Amounts in thousands)    Allowance Excluding
PCI Loans
    Allowance for
PCI Loans
    Total
Allowance
 

Beginning balance

   $ 23,322      $ 755      $ 24,077   

Removal of loans transferred

     (682     —          (682

Provision for (recovery of) loan losses

     420        (697     (277

Benefit attributable to the FDIC indemnification asset

     —          422        422   
  

 

 

   

 

 

   

 

 

 

Provision (recovery) of loan losses charged to operations

     420        (275     145   

Recovery of loan losses recorded through the FDIC indemnification asset

     —          (422     (422

Charge-offs

     (6,481     —          (6,481

Recoveries

     3,590        —          3,590   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (2,891     —          (2,891
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,169      $ 58      $ 20,227   
  

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2013  
(Amounts in thousands)    Allowance Excluding
PCI Loans
    Allowance for
PCI Loans
    Total
Allowance
 

Beginning balance

   $ 25,762      $ 8      $ 25,770   

Provision for loan losses

     7,912        747        8,659   

Benefit attributable to the FDIC indemnification asset

     —          (451     (451
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

     7,912        296        8,208   

Provision for loan losses recorded through the FDIC indemnification asset

     —          451        451   

Charge-offs

     (12,527     —          (12,527

Recoveries

     2,175        —          2,175   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (10,352     —          (10,352
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 23,322      $ 755      $ 24,077   
  

 

 

   

 

 

   

 

 

 
Allowance for Loan Losses and Recorded Investment in Loans, Evaluated for Impairment Excluding PCI Loans, by Loan Class

The following tables present the Company’s allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:

 

     December 31, 2015  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance
for Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 53,437       $ 1,119   

Commercial and industrial

     —           —           89,885         504   

Multi-family residential

     —           —           95,486         1,535   

Single family non-owner occupied

     1,401         124         147,209         3,245   

Non-farm, non-residential

     14,094         1,568         478,839         4,825   

Agricultural

     —           —           2,945         22   

Farmland

     —           —           28,183         190   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     15,495         1,692         895,984         11,440   

Consumer real estate loans

           

Home equity lines

     —           —           126,691         1,091   

Single family owner occupied

     6,874         672         495,761         4,297   

Owner occupied construction

     349         7         43,323         290   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     7,223         679         665,775         5,678   

Consumer and other loans

           

Consumer loans

     —           —           72,084         690   

Other

     —           —           7,338         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           79,422         690   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 22,718       $ 2,371       $ 1,641,181       $ 17,808   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance
for Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance
for Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 51,608       $ 1,151   

Commercial and industrial

     —           —           85,353         690   

Multi-family residential

     —           —           98,880         1,917   

Single family non-owner occupied

     833         45         135,223         3,183   

Non-farm, non-residential

     9,477         1,000         475,353         4,805   

Agricultural

     —           —           1,642         13   

Farmland

     —           —           30,233         206   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     10,310         1,045         878,292         11,965   

Consumer real estate loans

           

Home equity lines

     —           —           134,006         1,330   

Single family owner occupied

     5,738         437         489,820         4,498   

Owner occupied construction

     —           —           32,983         224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     5,738         437         656,809         6,052   

Consumer and other loans

           

Consumer loans

     —           —           69,429         670   

Other

     —           —           6,555         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           75,984         670   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 16,048       $ 1,482       $ 1,611,085       $ 18,687   
  

 

 

    

 

 

    

 

 

    

 

 

 
Allowance Excluding Purchased Credit Impaired  
Aggregate Activity in Allowance for Loan Losses

The following tables present the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

     Year Ended December 31, 2015  
(Amounts in thousands)    Commercial     Consumer
Real Estate
    Consumer
and Other
    Total  
        

Beginning balance

   $ 13,010      $ 6,489      $ 670      $ 20,169   

Provision for loan losses charged to operations

     931        95        1,140        2,166   

Loans charged off

     (1,282     (906     (1,557     (3,745

Recoveries credited to allowance

     474        678        437        1,589   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (808     (228     (1,120     (2,156
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,133      $ 6,356      $ 690      $ 20,179   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2014  
(Amounts in thousands)    Commercial     Consumer
Real  Estate
    Consumer
and Other
    Total  
        

Beginning balance

   $ 16,090      $ 6,597      $ 635      $ 23,322   

Removal of loans transferred

     (418     (244     (20     (682

(Recovery of) provision for loan losses charged to operations

     (1,988     1,273        1,135        420   

Loans charged off

     (2,928     (1,873     (1,680     (6,481

Recoveries credited to allowance

     2,254        736        600        3,590   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (674     (1,137     (1,080     (2,891
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,010      $ 6,489      $ 670      $ 20,169   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended December 31, 2013  
(Amounts in thousands)    Commercial     Consumer
Real Estate
    Consumer
and Other
    Total  
        

Beginning balance

   $ 17,259      $ 7,906      $ 597      $ 25,762   

Provision for loan losses charged to operations

     5,643        1,364        905        7,912   

Loans charged off

     (7,743     (3,115     (1,669     (12,527

Recoveries credited to allowance

     931        442        802        2,175   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (6,812     (2,673     (867     (10,352
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 16,090      $ 6,597      $ 635      $ 23,322   
  

 

 

   

 

 

   

 

 

   

 

 

 
Purchased Credit Impaired  
Aggregate Activity in Allowance for Loan Losses

The following tables present the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

 

     Year Ended December 31, 2015  
(Amounts in thousands)    Commercial     Consumer
Real  Estate
     Consumer
and Other
     Total  
          

Beginning balance

   $ 37      $ 21       $ —         $ 58   

(Recovery of) provision for PCI loan losses

     (37     33         —           (4

Benefit attributable to FDIC indemnification asset

     29        —           —           29   
  

 

 

   

 

 

    

 

 

    

 

 

 

(Recovery of) provision for loan losses charged to operations

     (8     33         —           25   

Recovery of loan losses recorded through the FDIC indemnification asset

     (29     —           —           (29
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance

   $ —        $ 54       $ —         $ 54   
  

 

 

   

 

 

    

 

 

    

 

 

 
     Year Ended December 31, 2014  
(Amounts in thousands)    Commercial     Consumer
Real Estate
    Consumer
and Other
     Total  
         

Beginning balance

   $ 77      $ 678      $ —         $ 755   

Recovery of PCI loan losses

     (40     (657     —           (697

Benefit attributable to FDIC indemnification asset

     26        396        —           422   
  

 

 

   

 

 

   

 

 

    

 

 

 

Recovery of loan losses charged to operations

     (14     (261     —           (275

Recovery of loan losses recorded through the FDIC indemnification asset

     (26     (396     —           (422
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 37      $ 21      $ —         $ 58   
  

 

 

   

 

 

   

 

 

    

 

 

 
     Year Ended December 31, 2013  

(Amounts in thousands)

   Commercial     Consumer
Real Estate
    Consumer
and Other
     Total  
         

Beginning balance

   $ 8      $ —        $ —         $ 8   

Provision for PCI loan losses

     69        678        —           747   

Benefit attributable to FDIC indemnification asset

     (55     (396     —           (451
  

 

 

   

 

 

   

 

 

    

 

 

 

Recovery of loan losses charged to operations

     14        282        —           296   

Provision for loan losses recorded through the FDIC indemnification asset

     55        396        —           451   
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 77      $ 678      $ —         $ 755   
  

 

 

   

 

 

   

 

 

    

 

 

 
Allowance for Loan Losses Related to PCI Loans and Recorded Investment in Loans

The following table presents the Company’s allowance for loan losses related to PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

     December 31,  
     2015      2014  
(Amounts in thousands)    Loan Pools
With
Impairment
     Allowance
for Loans
Pools With
Impairment
     Loan Pools
With
Impairment
     Allowance for
Loans Pools
With
Impairment
 

Commercial loans

           

Waccamaw commercial

   $ 3,788       $ —         $ 13,392       $ 37   

Waccamaw lines of credit

     —           —           461         —     

Peoples commercial

     5,525         —           5,875         —     

Other

     1,254         —           1,358         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     10,567         —           21,086         37   

Consumer real estate loans

           

Waccamaw serviced home equity lines

     29,241         —           37,342         —     

Waccamaw residential

     1,678         1         2,638         —     

Peoples residential

     1,156         53         1,215         21   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     32,075         54         41,195         21   

Consumer and other loans

           

Waccamaw consumer (1)

     —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 42,642       $ 54       $ 62,283       $ 58   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Closed during the first quarter of 2015.