XML 36 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans (Tables)
3 Months Ended
Mar. 31, 2016
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     March 31, 2016     December 31, 2015  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 52,529         2.98   $ 48,896         2.86

Commercial and industrial

     92,397         5.24     88,903         5.21

Multi-family residential

     111,388         6.32     95,026         5.57

Single family non-owner occupied

     151,595         8.60     149,351         8.75

Non-farm, non-residential

     521,471         29.59     485,460         28.45

Agricultural

     3,650         0.21     2,911         0.17

Farmland

     27,013         1.53     27,540         1.61
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     960,043         54.47     898,087         52.62

Consumer real estate loans

          

Home equity lines

     106,444         6.04     107,367         6.29

Single family owner occupied

     497,530         28.23     495,209         29.02

Owner occupied construction

     40,892         2.32     43,505         2.55
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     644,866         36.59     646,081         37.86

Consumer and other loans

          

Consumer loans

     73,531         4.17     72,000         4.22

Other

     7,451         0.43     7,338         0.43
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     80,982         4.60     79,338         4.65
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,685,891         95.66     1,623,506         95.13

Total covered loans

     76,538         4.34     83,035         4.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,762,429         100.00   $ 1,706,541         100.00
  

 

 

    

 

 

   

 

 

    

 

 

Components of Covered Loan Portfolio, Disaggregated by Class

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

     March 31, 2016      December 31, 2015  
(Amounts in thousands)              

Commercial loans

     

Construction, development, and other land

   $ 6,129       $ 6,303   

Commercial and industrial

     1,020         1,170   

Multi-family residential

     100         640   

Single family non-owner occupied

     2,258         2,674   

Non-farm, non-residential

     12,439         14,065   

Agricultural

     34         34   

Farmland

     632         643   
  

 

 

    

 

 

 

Total commercial loans

     22,612         25,529   

Consumer real estate loans

     

Home equity lines

     45,745         48,565   

Single family owner occupied

     7,837         8,595   

Owner occupied construction

     262         262   
  

 

 

    

 

 

 

Total consumer real estate loans

     53,844         57,422   

Consumer and other loans

     

Consumer loans

     82         84   
  

 

 

    

 

 

 

Total covered loans

   $ 76,538       $ 83,035   
  

 

 

    

 

 

 
Carrying and Contractual Unpaid Principal Balance of PCI loans, by Acquisition

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     March 31, 2016      December 31, 2015  
     Carrying Balance      Unpaid Principal
Balance
     Carrying Balance      Unpaid Principal
Balance
 
(Amounts in thousands)                            

Peoples Bank of Virginia

   $ 6,872       $ 11,108       $ 6,681       $ 11,249   

Waccamaw Bank

     32,745         58,544         34,707         63,151   

Other acquired

     1,227         1,270         1,254         1,297   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 40,844       $ 70,922       $ 42,642       $ 75,697   
  

 

 

    

 

 

    

 

 

    

 

 

 
Activity in Accretable Yield Related to PCI loans, by Acquisition

The following tables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

     Three Months Ended March 31, 2016  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 3,589       $ 26,109       $ —         $ 29,698   

Accretion

     (459      (1,484      —           (1,943

Reclassifications from nonaccretable difference

     (221      (272      —           (493

Removals, extensions, and other events, net

     1,724         598         —           2,322   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,633       $ 24,951       $ —         $ 29,584   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended March 31, 2015  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 4,745       $ 19,048       $ —         $ 23,793   

Additions

     —           2         —           2   

Accretion

     (630      (1,602      —           (2,232

Reclassifications from nonaccretable difference

     1,106         2,445         —           3,551   

Removals, extensions, and other events, net

     (735      (439      —           (1,174
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,486       $ 19,454       $ —         $ 23,940