XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Tables)
6 Months Ended
Jun. 30, 2016
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     June 30, 2016     December 31, 2015  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 58,971         3.27   $ 48,896         2.86

Commercial and industrial

     92,791         5.15     88,903         5.21

Multi-family residential

     109,651         6.08     95,026         5.57

Single family non-owner occupied

     153,308         8.51     149,351         8.75

Non-farm, non-residential

     549,771         30.51     485,460         28.45

Agricultural

     4,421         0.25     2,911         0.17

Farmland

     27,515         1.53     27,540         1.61
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     996,428         55.30     898,087         52.62

Consumer real estate loans

          

Home equity lines

     106,517         5.91     107,367         6.29

Single family owner occupied

     504,057         27.97     495,209         29.02

Owner occupied construction

     43,186         2.40     43,505         2.55
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     653,760         36.28     646,081         37.86

Consumer and other loans

          

Consumer loans

     75,703         4.20     72,000         4.22

Other

     7,507         0.42     7,338         0.43
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     83,210         4.62     79,338         4.65
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,733,398         96.20     1,623,506         95.13

Total covered loans

     68,585         3.80     83,035         4.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,801,983         100.00   $ 1,706,541         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 
Covered Loan Portfolio, Disaggregated by Class

The following table presents the covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)    June 30, 2016      December 31, 2015  

Commercial loans

     

Construction, development, and other land

   $ 5,487       $ 6,303   

Commercial and industrial

     973         1,170   

Multi-family residential

     74         640   

Single family non-owner occupied

     1,866         2,674   

Non-farm, non-residential

     9,570         14,065   

Agricultural

     26         34   

Farmland

     618         643   
  

 

 

    

 

 

 

Total commercial loans

     18,614         25,529   

Consumer real estate loans

     

Home equity lines

     42,254         48,565   

Single family owner occupied

     7,432         8,595   

Owner occupied construction

     204         262   
  

 

 

    

 

 

 

Total consumer real estate loans

     49,890         57,422   

Consumer and other loans

     

Consumer loans

     81         84   
  

 

 

    

 

 

 

Total covered loans

   $ 68,585       $ 83,035   
  

 

 

    

 

 

 
Carrying and Contractual Unpaid Principal Balance of PCI loans, by Acquisition

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     June 30, 2016      December 31, 2015  
(Amounts in thousands)    Carrying Balance      Unpaid Principal
Balance
     Carrying Balance      Unpaid Principal
Balance
 

Peoples Bank of Virginia

   $ 6,390       $ 10,496       $ 6,681       $ 11,249   

Waccamaw Bank

     28,965         53,698         34,707         63,151   

Other acquired

     1,200         1,243         1,254         1,297   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 36,555       $ 65,437       $ 42,642       $ 75,697   
  

 

 

    

 

 

    

 

 

    

 

 

 
Activity in Accretable Yield on PCI loans, by Acquisition

The following tables present the activity in the accretable yield on PCI loans, by acquisition, for the periods indicated:

 

     Six Months Ended June 30, 2016  
(Amounts in thousands)    Peoples      Waccamaw      Total  

Beginning balance

   $ 3,589       $ 26,109       $ 29,698   

Accretion

     (719      (3,186      (3,905

Reclassifications from nonaccretable difference

     (194      147         (47

Removals, extensions, and other events, net

     1,772         182         1,954   
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,448       $ 23,252       $ 27,700   
  

 

 

    

 

 

    

 

 

 
     Six Months Ended June 30, 2015  
(Amounts in thousands)    Peoples      Waccamaw      Total  

Beginning balance

   $ 4,745       $ 19,048       $ 23,793   

Additions

     —           2         2   

Accretion

     (1,169      (2,860      (4,029

Reclassifications from nonaccretable difference

     1,106         2,445         3,551   

Removals, extensions, and other events, net

     (735      (807      (1,542
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 3,947       $ 17,828       $ 21,775