XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest income        
Interest and fees on loans $ 22,237 $ 21,826 $ 43,810 $ 43,740
Interest on securities - taxable 972 1,070 1,991 2,105
Interest on securities - tax-exempt 919 1,003 1,857 2,019
Interest on deposits in banks 9 80 29 213
Total interest income 24,137 23,979 47,687 48,077
Interest expense        
Interest on deposits 1,087 1,562 2,201 3,292
Interest on short-term borrowings 549 499 1,065 989
Interest on long-term debt 810 848 1,619 1,887
Total interest expense 2,446 2,909 4,885 6,168
Net interest income 21,691 21,070 42,802 41,909
Provision for loan losses 722 276 1,909 1,376
Net interest income after provision for loan losses 20,969 20,794 40,893 40,533
Noninterest income        
Wealth management 810 775 1,494 1,441
Service charges on deposits 3,361 3,507 6,652 6,410
Other service charges and fees 2,054 2,005 4,064 4,013
Insurance commissions 1,600 1,559 3,791 3,686
Impairment losses on securities (11)   (11)  
Portion of loss recognized in other comprehensive income 0 0 0 0
Net impairment losses recognized in earnings (11)   (11)  
Net (loss) gain on sale of securities (79) 213 (78) 190
Net FDIC indemnification asset amortization (1,328) (1,846) (2,487) (3,411)
Other operating income 623 1,924 1,508 2,644
Total noninterest income 7,030 8,137 14,933 14,973
Noninterest expense        
Salaries and employee benefits 10,198 9,693 20,673 19,386
Occupancy expense 1,359 1,427 2,890 2,961
Furniture and equipment expense 1,109 1,358 2,205 2,595
Amortization of intangibles 277 279 555 556
FDIC premiums and assessments 372 389 746 804
FHLB debt prepayment fees   1,702   1,702
Merger, acquisition, and divestiture expense 410   449 86
Other operating expense 4,997 5,441 10,018 9,979
Total noninterest expense 18,722 20,289 37,536 38,069
Income before income taxes 9,277 8,642 18,290 17,437
Income tax expense 3,022 2,467 5,951 5,304
Net income 6,255 6,175 12,339 12,133
Dividends on preferred stock       105
Net income available to common shareholders $ 6,255 $ 6,175 $ 12,339 $ 12,028
Earnings per common share        
Basic $ 0.36 $ 0.33 $ 0.70 $ 0.64
Diluted 0.36 0.33 0.70 0.64
Cash dividends per common share $ 0.14 $ 0.13 $ 0.28 $ 0.26
Weighted average shares outstanding        
Basic 17,414,320 18,831,907 17,636,783 18,733,288
Diluted 17,462,845 18,860,284 17,675,128 19,095,408