XML 49 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Loans, Net of Unearned Income

The following table presents loans, net of unearned income with non-covered loans and by loan class, as of the dates indicated:

 

     December 31,  
     2016     2015  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 56,948        3.07   $ 48,896        2.86

Commercial and industrial

     92,204        4.98     88,903        5.21

Multi-family residential

     134,228        7.24     95,026        5.57

Single family non-owner occupied

     142,965        7.72     149,351        8.75

Non-farm, non-residential

     598,674        32.31     485,460        28.45

Agricultural

     6,003        0.32     2,911        0.17

Farmland

     31,729        1.71     27,540        1.61
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     1,062,751        57.35     898,087        52.62

Consumer real estate loans

          

Home equity lines

     106,361        5.74     107,367        6.29

Single family owner occupied

     500,891        27.03     495,209        29.02

Owner occupied construction

     44,535        2.41     43,505        2.55
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     651,787        35.18     646,081        37.86

Consumer and other loans

          

Consumer loans

     77,445        4.18     72,000        4.22

Other

     3,971        0.21     7,338        0.43
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     81,416        4.39     79,338        4.65
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,795,954        96.92     1,623,506        95.13

Total covered loans

     56,994        3.08     83,035        4.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,852,948        100.00   $ 1,706,541        100.00
  

 

 

    

 

 

   

 

 

    

 

 

 
Covered Loan Portfolio, by Loan Class

The following table presents the covered loan portfolio, by loan class, as of the dates indicated:

 

     December 31,  
(Amounts in thousands)    2016      2015  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 4,570      $ 6,303  

Commercial and industrial

     895        1,170  

Multi-family residential

     8        640  

Single family non-owner occupied

     962        2,674  

Non-farm, non-residential

     7,512        14,065  

Agricultural

     25        34  

Farmland

     397        643  
  

 

 

    

 

 

 

Total commercial loans

     14,369        25,529  

Consumer real estate loans

     

Home equity lines

     35,817        48,565  

Single family owner occupied

     6,729        8,595  

Owner occupied construction

     —          262  
  

 

 

    

 

 

 

Total consumer real estate loans

     42,546        57,422  

Consumer and other loans

     

Consumer loans

     79        84  
  

 

 

    

 

 

 

Total covered loans

   $ 56,994      $ 83,035  
  

 

 

    

 

 

 
Recorded Investment and Contractual Unpaid Principal Balance of PCI Loans, by Acquisition

The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     December 31,  
     2016      2015  
(Amounts in thousands)    Recorded Investment      Unpaid Principal
Balance
     Recorded Investment      Unpaid Principal
Balance
 

PCI Loans, by acquisition

           

Peoples

   $ 5,576      $ 9,397      $ 6,681      $ 11,249  

Waccamaw

     21,758        45,030        34,707        63,151  

Other acquired

     1,095        1,121        1,254        1,297  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 28,429      $ 55,548      $ 42,642      $ 75,697  
  

 

 

    

 

 

    

 

 

    

 

 

 
Changes in Accretable Yield Related on PCI loans, by Acquisition

The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:

 

(Amounts in thousands)    Peoples     Waccamaw     Other     Total  

Balance January 1, 2014

   $ 5,294     $ 10,338     $ 8     $ 15,640  

Additions

     267       26       —         293  

Accretion

     (2,147     (6,118     (37     (8,302

Reclassifications from nonaccretable difference

     1,912       16,400       29       18,341  

Other changes, net

     (581     (1,598     —         (2,179
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2014

   $ 4,745     $ 19,048     $ —       $ 23,793  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance January 1, 2015

   $ 4,745     $ 19,048     $ —       $ 23,793  

Additions

     —         2       —         2  

Accretion

     (2,712     (6,459     —         (9,171

Reclassifications from nonaccretable difference

     1,283       6,564       —         7,847  

Other changes, net

     273       6,954       —         7,227  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2015

   $ 3,589     $ 26,109     $ —       $ 29,698  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance January 1, 2016

   $ 3,589     $ 26,109     $ —       $ 29,698  

Accretion

     (1,237     (5,380     —         (6,617

Reclassifications from nonaccretable difference

     287       1,620       —         1,907  

Other changes, net

     1,753       (515     —         1,238  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2016

   $ 4,392     $ 21,834     $ —       $ 26,226