XML 62 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

     December 31, 2016  
     Total
Fair  Value
     Fair Value Measurements
Using
 
(Amounts in thousands)       Level 1      Level 2      Level 3  

Available-for-sale securities

           

U.S. Agency securities

   $ 1,345      $ —        $ 1,345      $ —    

Municipal securities

     113,331        —          113,331        —    

Single issue trust preferred securities

     19,939        —          19,939        —    

Mortgage-backed Agency securities

     30,891        —          30,891        —    

Equity securities

     73        55        18        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     165,579        55        165,524        —    

Fair value loans

     4,701        —          4,701        —    

Deferred compensation assets

     3,224        3,224        —          —    

Deferred compensation liabilities

     3,224        3,224        —          —    

Derivative liabilities

     167        —          167        —    

 

     December 31, 2015  
     Total
Fair Value
     Fair Value Measurements Using  
(Amounts in thousands)       Level 1      Level 2      Level 3  

Available-for-sale securities

           

U.S. Agency securities

   $ 30,702      $ —        $ 30,702      $ —    

Municipal securities

     128,678        —          128,678        —    

Single issue trust preferred securities

     47,832        —          47,832        —    

Corporate securities

     70,333        —          70,333        —    

Certificates of deposit

     5,000        —          5,000        —    

Mortgage-backed Agency securities

     83,556        —          83,556        —    

Equity securities

     72        54        18        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     366,173        54        366,119        —    

Fair value loans

     4,886        —          4,886        —    

Deferred compensation assets

     3,464        3,464        —          —    

Deferred compensation liabilities

     3,464        3,464        —          —    

Derivative liabilities

     251        —          251        —    
Assets Measured at Fair Value on Nonrecurring Basis

The following tables present assets measured at fair value on a nonrecurring basis, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

     December 31, 2016  
     Total
Fair  Value
     Fair Value Measurements Using  
(Amounts in thousands)       Level 1      Level 2      Level 3  

Impaired loans, non-covered

   $ 4,078      $ —        $ —        $ 4,078  

OREO, non-covered

     5,109        —          —          5,109  

OREO, covered

     265        —          —          265  
     December 31, 2015  
     Total
Fair Value
     Fair Value Measurements Using  
        Level 1      Level 2      Level 3  
(Amounts in thousands)                            

Impaired loans, non-covered

   $ 9,164      $ —        $ —        $ 9,164  

OREO, non-covered

     4,819        —          —          4,819  

OREO, covered

     4,034        —          —          4,034  
Quantitative Information for Assets Measured at Fair Value on Nonrecurring Basis

The following table provides quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs as of the dates indicated:

 

   

Valuation

Technique

 

Unobservable

Input

  Discount Range (Weighted Average)  
        December 31, 2016     December 31, 2015  

Impaired loans, non-covered

  Discounted appraisals  (1)   Appraisal adjustments(2)     3% to 39% (17%)       1% to 39% (21%)  

OREO, non-covered

  Discounted appraisals(1)   Appraisal adjustments(2)     0% to 88% (30%)       1% to 100% (33%)  

OREO, covered

  Discounted appraisals(1)   Appraisal adjustments  (2)     0% to 44% (40%)       21% to 65% (46%)  

 

(1) Fair value is generally based on appraisals of the underlying collateral.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.
Carrying Amounts and Fair Values of Financial Instruments

The following tables present the carrying amounts and fair values of financial instruments, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

     December 31, 2016  
     Carrying
Amount
     Fair Value      Fair Value Measurements Using  
(Amounts in thousands)          Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 76,307      $ 76,307      $ 76,307      $ —        $ —    

Securities available for sale

     165,579        165,579        55        165,524        —    

Securities held to maturity

     47,133        47,266        —          47,266        —    

Loans held for investment, net of allowance

     1,835,000        1,805,999        —          4,701        1,801,298  

FDIC indemnification asset

     12,173        8,112        —          —          8,112  

Interest receivable

     5,553        5,553        —          5,553        —    

Deferred compensation assets

     3,224        3,224        3,224        —          —    

Liabilities

              

Demand deposits

     427,705        427,705        —          427,705        —    

Interest-bearing demand deposits

     378,339        378,339        —          378,339        —    

Savings deposits

     523,260        523,260        —          523,260        —    

Time deposits

     512,034        507,917        —          507,917        —    

Securities sold under agreements to repurchase

     98,005        98,879        —          98,879        —    

Interest payable

     1,280        1,280        —          1,280        —    

FHLB and other borrowings

     80,708        83,551        —          83,551        —    

Derivative financial liabilities

     167        167        —          167        —    

Deferred compensation liabilities

     3,224        3,224        3,224        —          —    

 

     December 31, 2015  
     Carrying
Amount
     Fair Value      Fair Value Measurements Using  
(Amounts in thousands)          Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 51,787      $ 51,787      $ 51,787      $ —        $ —    

Securities available for sale

     366,173        366,173        54        366,119        —    

Securities held to maturity

     72,541        72,490        —          72,490        —    

Loans held for investment, net of allowance

     1,686,308        1,685,061        —          4,886        1,680,175  

FDIC indemnification asset

     20,844        10,753        —          —          10,753  

Interest receivable

     6,007        6,007        —          6,007        —    

Deferred compensation assets

     3,464        3,464        3,464        —          —    

Liabilities

              

Demand deposits

     451,511        451,511        —          451,511        —    

Interest-bearing demand deposits

     347,705        347,705        —          347,705        —    

Savings deposits

     530,585        530,585        —          530,585        —    

Time deposits

     543,458        541,059        —          541,059        —    

Securities sold under agreements to repurchase

     138,614        140,880        —          140,880        —    

Interest payable

     1,260        1,260        —          1,260        —    

FHLB and other borrowings

     80,756        85,774        —          85,774        —    

Derivative financial liabilities

     251        251        —          251        —    

Deferred compensation liabilities

     3,464        3,464        3,464        —          —