XML 31 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Other Intangible Assets
Note 9. Goodwill and Other Intangible Assets

Goodwill

The company has one reporting unit for goodwill impairment testing purposes – Community Banking. Prior to October 2016, the Company maintained two reporting units — Community Banking and Insurance Services. The Insurance Services reporting unit consisted of the Company’s wholly owned subsidiary Greenpoint, which was sold in October 2016. The Company performed its annual qualitative assessment of goodwill as of October 31, 2016, and concluded that no impairment charge was necessary. No events have occurred after the 2016 analysis to indicate potential impairment.

 

The following table presents the changes in goodwill, by reporting unit, during the periods indicated:

 

(Amounts in thousands)    Community
Banking
     Insurance
Services
     Total  

Balance January 1, 2014

   $ 96,541      $ 8,914      $ 105,455  

Acquisitions and dispositions, net

     (6,454      —          (6,454

Cash consideration paid

     1,368        353        1,721  
  

 

 

    

 

 

    

 

 

 

Balance December 31, 2014

   $ 91,455      $ 9,267      $ 100,722  
  

 

 

    

 

 

    

 

 

 

Balance January 1, 2015

   $ 91,455      $ 9,267      $ 100,722  

Acquisitions and dispositions, net

     —          (324      (324

Cash consideration paid

     —          88        88  
  

 

 

    

 

 

    

 

 

 

Balance December 31, 2015

   $ 91,455      $ 9,031      $ 100,486  
  

 

 

    

 

 

    

 

 

 

Balance January 1, 2016

   $ 91,455      $ 9,031      $ 100,486  

Acquisitions and dispositions, net

     1,290        (5,997      (4,707

Other (1)

     3,034        (3,034      —    
  

 

 

    

 

 

    

 

 

 

Balance December 31, 2016

   $ 95,779      $ —        $ 95,779  
  

 

 

    

 

 

    

 

 

 

 

(1) Represents the transfer of goodwill after the sale of Greenpoint to one reporting unit

Other Intangible Assets

The Company’s other intangible assets include core deposit and other identifiable intangibles. As of December 31, 2016, the remaining lives of core deposit intangibles ranged from 6 years to 9 years and the weighted average remaining life was 7 years. Other identifiable intangibles consist primarily of the value assigned to contractual rights arising from insurance agency acquisitions. The following table presents the components of other intangible assets, by reporting unit, as of the dates indicated:

 

     December 31,  
     2016     2015  
(Amounts in thousands)    Total     Community
Banking
    Insurance
Services
    Total  

Core deposit intangibles

   $ 11,536     $ 12,282     $ —       $ 12,282  

Accumulated amortization

     (4,515     (7,958     —         (7,958
  

 

 

   

 

 

   

 

 

   

 

 

 

Core deposit intangibles, net

     7,021       4,324       —         4,324  

Other identifiable intangibles

     3,508       535       3,711       4,246  

Accumulated amortization

     (3,322     (464     (2,863     (3,327
  

 

 

   

 

 

   

 

 

   

 

 

 

Other identifiable intangibles, net

     186       71       848       919  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other intangible assets, net

   $ 7,207     $ 4,395     $ 848     $ 5,243  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Amortization expense for other intangible assets was $1.14 million in 2016, $1.12 million in 2015, and $787 thousand in 2014. The following schedule presents the estimated amortization expense for intangible assets, by year, as of December 31, 2016:

 

(Amounts in thousands)       

2017

   $ 1,029  

2018

     1,029  

2019

     1,029  

2020

     1,029  

2021

     1,015  

2022 and thereafter

     2,034  
  

 

 

 
   $ 7,165