XML 22 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities      
Net income $ 25,126 $ 24,540 $ 25,490
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for loan losses 1,255 2,191 145
Depreciation and amortization of property, plant, and equipment 3,563 4,135 4,405
Amortization of premiums on investments, net 1,066 1,375 961
Amortization of FDIC indemnification asset, net 5,474 6,379 3,979
Amortization of intangible assets 1,136 1,118 787
Accretion on acquired loans (4,766) (7,109) (9,645)
Gain on divestiture, net (3,682)   (755)
Gain on sale of loans, net   (501) (671)
Equity-based compensation expense 209 110 332
Restricted stock awards 322 200 36
Issuance of treasury stock to 401(k) plan 384 363  
Loss (gain) on sale of property, plant, and equipment, net 238 23 (113)
Loss on sale of other real estate 1,495 3,002 3,227
(Gain) loss on sale of securities (335) (144) 1,385
Net impairment losses recognized in earnings 4,646   737
FHLB debt prepayment fees   1,702 5,008
Proceeds from sale of mortgage loans   21,993 28,443
Originations of mortgage loans   (19,700) (28,681)
Decrease in accrued interest receivable 454 308 1,206
Decrease in other operating activities 6,503 18,534 5,413
Net cash provided by operating activities 43,088 58,519 41,689
Investing activities      
Proceeds from sale of securities available for sale 104,928 10,999 162,443
Proceeds from maturities, prepayments, and calls of securities available for sale 99,906 29,931 48,915
Proceeds from maturities and calls of securities held to maturity 25,190 190 190
Payments to acquire securities available for sale (1,174) (81,540) (6,047)
Payments to acquire securities held to maturity   (15,003) (57,675)
Originations of loans, net (159,243) (24,719) (64,115)
Proceeds from FHLB stock, net 130 1,279 4,349
Cash proceeds from (paid in) mergers, acquisitions, and divestitures, net (See Note 2) 29,716 (88) 178,604
Proceeds from the FDIC 4,403 2,683 4,770
Payments to acquire property, plant, and equipment, net (793) (1,239) (1,098)
Proceeds from sale of other real estate 7,147 6,722 10,619
Net cash provided by (used in) investing activities 110,210 (70,785) 280,955
Financing activities      
(Decrease) increase in noninterest-bearing deposits, net (17,482) 33,782 68,246
Decrease in interest-bearing deposits, net (37,576) (161,282) (121,912)
Decrease in federal funds purchased     (16,000)
(Repayments of) proceeds from securities sold under agreements to repurchase, net (40,609) 16,872 3,432
Repayments of FHLB and other borrowings, net (48) (28,945) (63,097)
Redemption of preferred stock   (2,367)  
Proceeds from stock options exercised 921 63 53
Excess tax benefit from equity-based compensation 174 8 5
Payments for repurchase of treasury stock (23,762) (21,525) (2,168)
Payments of common dividends (10,396) (9,994) (9,200)
Payments of preferred dividends   (219) (910)
Net cash used in financing activities (128,778) (173,607) (141,551)
Net increase (decrease) in cash and cash equivalents 24,520 (185,873) 181,093
Cash and cash equivalents at beginning of period 51,787 237,660 56,567
Cash and cash equivalents at end of period 76,307 51,787 237,660
Supplemental disclosure - cash flow information      
Cash paid for interest 9,845 11,757 15,791
Cash paid for income taxes 6,588 6,900 12,552
Supplemental transactions - noncash items      
Transfer of loans to other real estate 5,162 6,317 12,620
Loans originated to finance other real estate $ 57 $ 649 $ 671