XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Interest income        
Interest and fees on loans $ 22,694 $ 21,952 $ 67,435 $ 65,762
Interest on securities -- taxable 341 738 1,157 2,729
Interest on securities -- tax-exempt 739 905 2,299 2,762
Interest on deposits in banks 275 26 655 55
Total interest income 24,049 23,621 71,546 71,308
Interest expense        
Interest on deposits 1,275 1,133 3,674 3,334
Interest on short-term borrowings 213 548 634 1,613
Interest on long-term debt 511 819 1,753 2,438
Total interest expense 1,999 2,500 6,061 7,385
Net interest income 22,050 21,121 65,485 63,923
Provision for (recovery of) loan losses 730 (1,154) 2,156 755
Net interest income after provision for loan losses 21,320 22,275 63,329 63,168
Noninterest income        
Wealth management 758 653 2,339 2,147
Service charges on deposits 3,605 3,494 10,078 10,146
Other service charges and fees 2,141 2,024 6,387 6,088
Insurance commissions 306 1,592 1,004 5,383
Impairment losses on securities (4,635) (4,646)
Portion of loss recognized in other comprehensive income
Net impairment losses recognized in earnings (4,635) (4,646)
Net loss on sale of securities 25 (657) (53)
Net FDIC indemnification asset amortization (268) (1,369) (3,186) (3,856)
Net gain on divestitures 3,065 3,065
Other operating income 593 1,046 2,336 2,554
Total noninterest income 7,135 5,895 18,301 20,828
Noninterest expense        
Salaries and employee benefits 9,137 9,828 27,178 30,501
Occupancy expense 1,082 1,249 3,671 4,139
Furniture and equipment expense 1,133 1,066 3,311 3,271
Amortization of intangibles 266 316 790 871
FDIC premiums and assessments 227 363 698 1,109
Merger, acquisition, and divestiture expense 226 675
Other operating expense 5,064 5,509 15,802 15,527
Total noninterest expense 16,909 18,557 51,450 56,093
Income before income taxes 11,546 9,613 30,180 27,903
Income tax expense 3,894 3,230 9,908 9,181
Net income 7,652 6,383 20,272 18,722
Dividends on preferred stock
Net income available to common shareholders $ 7,652 $ 6,383 $ 20,272 $ 18,722
Earnings per common share        
Basic (in dollars per share) $ 0.45 $ 0.37 $ 1.19 $ 1.07
Diluted (in dollars per share) 0.45 0.37 1.19 1.07
Cash dividends per common share (in dollars per share) $ 0.18 $ 0.16 $ 0.50 $ 0.44
Weighted average shares outstanding        
Basic (in shares) 17,005,654 17,031,074 17,005,350 17,433,406
Diluted (in shares) 17,082,729 17,083,526 17,076,958 17,475,211