XML 71 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Allowance for Loan Losses - Changes in Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Beginning balance $ 18,886 $ 21,099 $ 17,948 [1] $ 20,233
Provision (Recovery) for loan losses 730 (1,154) 2,156 754
Charge-offs (717) (772) (1,976) (2,691)
Recoveries 307 460 1,078 1,337
Net recoveries (charge-offs) (410) (312) (898) (1,354)
Ending balance 19,206 19,633 19,206 19,633
Benefit attributable to the FDIC indemnification asset 1
Provision (Recovery) for loan losses charged to operations 730 (1,154) 2,156 755
Recovery of loan losses recorded through the FDIC indemnification asset (1)
Receivables Acquired with Deteriorated Credit Quality [Member]        
Beginning balance 8 12 12 54
Provision (Recovery) for loan losses (8) (12) (42)
Ending balance 12 12
Benefit attributable to the FDIC indemnification asset 1
Provision (Recovery) for loan losses charged to operations (8) (12) (41)
Recovery of loan losses recorded through the FDIC indemnification asset (1)
Allowance Excluding Purchased Credit Impaired Loans [Member]        
Beginning balance 18,878 21,087 17,936 20,179
Provision (Recovery) for loan losses 738 (1,154) 2,168 796
Charge-offs (717) (772) (1,976) (2,691)
Recoveries 307 460 1,078 1,337
Net recoveries (charge-offs) (410) (312) (898) (1,354)
Ending balance 19,206 19,621 19,206 19,621
Commercial Portfolio Segment [Member]        
Beginning balance 12,283 13,689 11,690 13,133
Provision (Recovery) for loan losses 358 (726) 822 (200)
Charge-offs (207) (272) (493) (747)
Recoveries 170 295 585 800
Net recoveries (charge-offs) (37) 23 92 53
Ending balance 12,604 12,986 12,604 12,986
Benefit attributable to the FDIC indemnification asset
Provision (Recovery) for loan losses charged to operations 358 (726) 822 (200)
Recovery of loan losses recorded through the FDIC indemnification asset
Commercial Portfolio Segment [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Beginning balance
Provision (Recovery) for loan losses
Ending balance
Benefit attributable to the FDIC indemnification asset
Provision (Recovery) for loan losses charged to operations
Recovery of loan losses recorded through the FDIC indemnification asset
Commercial Portfolio Segment [Member] | Allowance Excluding Purchased Credit Impaired Loans [Member]        
Beginning balance 12,283 13,689 11,690 13,133
Provision (Recovery) for loan losses 358 (726) 822 (200)
Charge-offs (207) (272) (493) (747)
Recoveries 170 295 585 800
Net recoveries (charge-offs) (37) 23 92 53
Ending balance 12,604 12,986 12,604 12,986
Consumer Real Estate Portfolio Segment [Member]        
Beginning balance 5,810 6,637 5,499 6,410
Provision (Recovery) for loan losses 67 (575) 549 394
Charge-offs (137) (207) (535) (1,135)
Recoveries 67 89 294 275
Net recoveries (charge-offs) (70) (118) (241) (860)
Ending balance 5,807 5,944 5,807 5,944
Benefit attributable to the FDIC indemnification asset 1
Provision (Recovery) for loan losses charged to operations 67 (575) 549 395
Recovery of loan losses recorded through the FDIC indemnification asset (1)
Consumer Real Estate Portfolio Segment [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Beginning balance 8 12 12 54
Provision (Recovery) for loan losses (8) (12) (42)
Ending balance 12 12
Benefit attributable to the FDIC indemnification asset 1
Provision (Recovery) for loan losses charged to operations (8) (12) (41)
Recovery of loan losses recorded through the FDIC indemnification asset (1)
Consumer Real Estate Portfolio Segment [Member] | Allowance Excluding Purchased Credit Impaired Loans [Member]        
Beginning balance 5,802 6,625 5,487 6,356
Provision (Recovery) for loan losses 75 (575) 561 436
Charge-offs (137) (207) (535) (1,135)
Recoveries 67 89 294 275
Net recoveries (charge-offs) (70) (118) (241) (860)
Ending balance 5,807 5,932 5,807 5,932
Consumer and Other Portfolio Segment [Member]        
Beginning balance 793 773 759 690
Provision (Recovery) for loan losses 305 147 785 560
Charge-offs (373) (293) (948) (809)
Recoveries 70 76 199 262
Net recoveries (charge-offs) (303) (217) (749) (547)
Ending balance 795 703 795 703
Benefit attributable to the FDIC indemnification asset
Provision (Recovery) for loan losses charged to operations 305 147 785 560
Recovery of loan losses recorded through the FDIC indemnification asset
Consumer and Other Portfolio Segment [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Beginning balance
Provision (Recovery) for loan losses
Ending balance
Benefit attributable to the FDIC indemnification asset
Provision (Recovery) for loan losses charged to operations
Recovery of loan losses recorded through the FDIC indemnification asset
Consumer and Other Portfolio Segment [Member] | Allowance Excluding Purchased Credit Impaired Loans [Member]        
Beginning balance 793 773 759 690
Provision (Recovery) for loan losses 305 147 785 560
Charge-offs (373) (293) (948) (809)
Recoveries 70 76 199 262
Net recoveries (charge-offs) (303) (217) (749) (547)
Ending balance $ 795 $ 703 $ 795 $ 703
[1] Derived from audited financial statements