XML 26 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Loans
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
.
Loans
 
The Company groups loans held for investment into
three
segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in FDIC assisted transactions that are covered by loss share agreements.
Customer overdrafts reclassified as loans totaled
$1.71
million as of
December 31, 2017,
and
$1.41
million as of
December 31, 2016.
Deferred loan fees totaled
$4.44
million in
2017,
$3.90
million in
2016,
and
$3.78
million in
2015.
For information about off-balance sheet financing, see Note
20,
“Litigation, Commitments, and Contingencies,” to the Consolidated Financial Statements of this report.
 
The following table presents loans, net of unearned income with non-covered
loans and by loan class, as of the dates indicated:
 
   
December 31,
 
 
 
2017
   
2016
 
(Amounts in thousands)
 
Amount
   
Percent
   
Amount
   
Percent
 
Non-covered loans held for investment
                               
Commercial loans
                               
Construction, development, and other land
  $
60,017
     
3.30
%   $
56,948
     
3.07
%
Commercial and industrial
   
92,188
     
5.07
%    
92,204
     
4.98
%
Multi-family residential
   
125,202
     
6.89
%    
134,228
     
7.24
%
Single family non-owner occupied
   
141,670
     
7.80
%    
142,965
     
7.72
%
Non-farm, non-residential
   
616,633
     
33.93
%    
598,674
     
32.31
%
Agricultural
   
7,035
     
0.39
%    
6,003
     
0.32
%
Farmland
   
25,649
     
1.41
%    
31,729
     
1.71
%
Total commercial loans
   
1,068,394
     
58.79
%    
1,062,751
     
57.35
%
Consumer real estate loans
                               
Home equity lines
   
103,205
     
5.68
%    
106,361
     
5.74
%
Single family owner occupied
   
502,686
     
27.66
%    
500,891
     
27.03
%
Owner occupied construction
   
39,178
     
2.16
%    
44,535
     
2.41
%
Total consumer real estate loans
   
645,069
     
35.50
%    
651,787
     
35.18
%
Consumer and other loans
                               
Consumer loans
   
70,772
     
3.89
%    
77,445
     
4.18
%
Other
   
5,001
     
0.28
%    
3,971
     
0.21
%
Total consumer and other loans
   
75,773
     
4.17
%    
81,416
     
4.39
%
Total non-covered loans
   
1,789,236
     
98.46
%    
1,795,954
     
96.92
%
Total covered loans
   
27,948
     
1.54
%    
56,994
     
3.08
%
Total loans held for investment, net of unearned income
  $
1,817,184
     
100.00
%   $
1,852,948
     
100.00
%
 
The following table presents the covered loan portfolio, by
loan class, as of the dates indicated. The commercial loss share agreement expired on
June 30, 2017.
 
   
December 31,
 
(Amounts in thousands)
 
2017
   
2016
 
Covered loans
               
Commercial loans
               
Construction, development, and other land
  $
39
    $
4,570
 
Commercial and industrial
   
-
     
895
 
Multi-family residential
   
-
     
8
 
Single family non-owner occupied
   
284
     
962
 
Non-farm, non-residential
   
9
     
7,512
 
Agricultural
   
-
     
25
 
Farmland
   
-
     
397
 
Total commercial loans
   
332
     
14,369
 
Consumer real estate loans
               
Home equity lines
   
23,720
     
35,817
 
Single family owner occupied
   
3,896
     
6,729
 
Total consumer real estate loans
   
27,616
     
42,546
 
Consumer and other loans
               
Consumer loans
   
-
     
79
 
Total covered loans
  $
27,948
    $
56,994
 
 
The Company identifies certain purchased loans as impaired when fair values are established at acquisition and
groups those PCI loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.
 
The following table presents the
recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:
 
   
December 31,
 
 
 
2017
   
2016
 
(Amounts in thousands)
 
Recorded Investment
   
Unpaid Principal Balance
   
Recorded Investment
   
Unpaid Principal Balance
 
PCI Loans, by acquisition
                               
Peoples
  $
5,278
    $
8,111
    $
5,576
    $
9,397
 
Waccamaw
   
12,176
     
31,335
     
21,758
     
45,030
 
Other acquired
   
986
     
1,012
     
1,095
     
1,121
 
Total PCI Loans
  $
18,440
    $
40,458
    $
28,429
    $
55,548
 
 
The following table present
s the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:
 
   
Peoples
   
Waccamaw
   
Total
 
(Amounts in thousands)
                       
Balance January 1, 2015
  $
4,745
    $
19,048
    $
23,793
 
Additions
   
-
     
2
     
2
 
Accretion
   
(2,712
)    
(6,459
)    
(9,171
)
Reclassifications from nonaccretable difference
(1)
   
1,283
     
6,564
     
7,847
 
Other changes, net
   
273
     
6,954
     
7,227
 
Balance December 31, 2015
  $
3,589
    $
26,109
    $
29,698
 
                         
Balance January 1, 2016
  $
3,589
    $
26,109
    $
29,698
 
Accretion
   
(1,237
)    
(5,380
)    
(6,617
)
Reclassifications from nonaccretable difference
(1)
   
287
     
1,620
     
1,907
 
Other changes, net
   
1,753
     
(515
)    
1,238
 
Balance December 31, 2016
  $
4,392
    $
21,834
    $
26,226
 
                         
Balance January 1, 2017
  $
4,392
    $
21,834
    $
26,226
 
Accretion
   
(1,379
)    
(5,664
)    
(7,043
)
Reclassifications from nonaccretable difference
(1)
   
825
     
3,378
     
4,203
 
Other changes, net
   
(450
)    
(83
)    
(533
)
Balance December 31, 2017
  $
3,388
    $
19,465
    $
22,853
 
                                                                                                                                  
(
1
)
Respresents changes attributable to expected loss assumptions