XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Allowance for Loan Losses
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]
Note
6.
  Allowance for Loan Losses
 
The following tables present the
changes in the allowance for loan losses, by loan segment, during the periods indicated:
 
   
Year Ended December 31, 2017
 
(Amounts in thousands)
 
Commercial
   
Consumer Real
Estate
   
Consumer and
Other
   
Total
Allowance
 
Allowance, excluding PCI
                               
Beginning balance
  $
11,690
    $
5,487
    $
759
    $
17,936
 
Provision for loan losses
charged to operations
   
103
     
1,608
     
1,072
     
2,783
 
Charge-offs
   
(922
)    
(699
)    
(1,322
)    
(2,943
)
Recoveries
   
801
     
414
     
285
     
1,500
 
Net charge-offs
   
(121
)    
(285
)    
(1,037
)    
(1,443
)
Ending balance
  $
11,672
    $
6,810
    $
794
    $
19,276
 
                                 
PCI allowance
                               
Beginning balance
  $
-
    $
12
    $
-
    $
12
 
Recovery of loan losses
   
-
     
(12
)    
-
     
(12
)
Benefit attributable to the FDIC
indemnification asset
   
-
     
-
     
-
     
-
 
Recovery of loan losses
charged to operations
   
-
     
(12
)    
-
     
(12
)
Recovery of loan losses recorded through the FDIC indemnification asset
   
-
     
-
     
-
     
-
 
Ending balance
  $
-
    $
-
    $
-
    $
-
 
                                 
Total allowance
                               
Beginning balance
  $
11,690
    $
5,499
    $
759
    $
17,948
 
Provision for loan losses
   
103
     
1,596
     
1,072
     
2,771
 
Benefit attributable to the FDIC
                               
indemnification asset
   
-
     
-
     
-
     
-
 
Provision for loan losses
charged to operations
   
103
     
1,596
     
1,072
     
2,771
 
Recovery of loan losses recorded through the FDIC indemnification asset
   
-
     
-
     
-
     
-
 
Charge-offs
   
(922
)    
(699
)    
(1,322
)    
(2,943
)
Recoveries
   
801
     
414
     
285
     
1,500
 
Net charge-offs
   
(121
)    
(285
)    
(1,037
)    
(1,443
)
Ending balance
  $
11,672
    $
6,810
    $
794
    $
19,276
 
 
   
Year Ended December 31, 2016
 
(Amounts in thousands)
 
Commercial
   
Consumer Real
Estate
   
Consumer and
Other
   
Total
Allowance
 
Allowance, excluding PCI
                               
Beginning balance
  $
13,133
    $
6,356
    $
690
    $
20,179
 
Provision for loan losses
charged to operations
   
30
     
385
     
881
     
1,296
 
Charge-offs
   
(2,392
)    
(1,612
)    
(1,172
)    
(5,176
)
Recoveries
   
919
     
358
     
360
     
1,637
 
Net charge-offs
   
(1,473
)    
(1,254
)    
(812
)    
(3,539
)
Ending balance
  $
11,690
    $
5,487
    $
759
    $
17,936
 
                                 
PCI allowance
                               
Beginning balance
  $
-
    $
54
    $
-
    $
54
 
Recovery of loan losses
   
-
     
(42
)    
-
     
(42
)
Benefit attributable to the FDIC
indemnification asset
   
-
     
1
     
-
     
1
 
Recovery of loan losses
charged to operations
   
-
     
(41
)    
-
     
(41
)
Recovery of loan losses recorded through the FDIC indemnification asset
   
-
     
(1
)    
-
     
(1
)
Ending balance
  $
-
    $
12
    $
-
    $
12
 
                                 
Total allowance
                               
Beginning balance
  $
13,133
    $
6,410
    $
690
    $
20,233
 
Provision for loan losses
   
30
     
343
     
881
     
1,254
 
Benefit attributable to the FDIC
indemnification asset
   
-
     
1
     
-
     
1
 
Provision for loan losses
charged to operations
   
30
     
344
     
881
     
1,255
 
Recovery of loan losses recorded through the FDIC indemnification asset
   
-
     
(1
)    
-
     
(1
)
Charge-offs
   
(2,392
)    
(1,612
)    
(1,172
)    
(5,176
)
Recoveries
   
919
     
358
     
360
     
1,637
 
Net charge-offs
   
(1,473
)    
(1,254
)    
(812
)    
(3,539
)
Ending balance
  $
11,690
    $
5,499
    $
759
    $
17,948
 
 
The following tables present the allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:
 
   
December 31, 2017
 
(Amounts in thousands)
 
Loans Individually
Evaluated for
Impairment
   
Allowance for
Loans Individually
Evaluated
   
Loans Collectively
Evaluated for
Impairment
   
Allowance for
Loans Collectively
Evaluated
 
Commercial loans
                               
Construction, development, and other land
  $
-
    $
-
    $
59,386
    $
830
 
Commercial and industrial
   
343
     
270
     
91,845
     
492
 
Multi-family residential
   
-
     
-
     
125,202
     
1,094
 
Single family non-owner occupied
   
770
     
62
     
139,093
     
1,914
 
Non-farm, non-residential
   
1,367
     
15
     
611,477
     
6,582
 
Agricultural
   
-
     
-
     
7,035
     
51
 
Farmland
   
1,219
     
233
     
24,430
     
129
 
Total commercial loans
   
3,699
     
580
     
1,058,468
     
11,092
 
Consumer real estate loans
                               
Home equity lines
   
-
     
-
     
115,807
     
803
 
Single family owner occupied
   
9,471
     
1,978
     
496,348
     
3,732
 
Owner occupied construction
   
-
     
-
     
39,178
     
297
 
Total consumer real estate loans
   
9,471
     
1,978
     
651,333
     
4,832
 
Consumer and other loans
                               
Consumer loans
   
-
     
-
     
70,772
     
794
 
Other
   
-
     
-
     
5,001
     
-
 
Total consumer and other loans
   
-
     
-
     
75,773
     
794
 
Total loans, excluding PCI loans
  $
13,170
    $
2,558
    $
1,785,574
    $
16,718
 
 
   
December 31, 2016
 
(Amounts in thousands)
 
Loans Individually
Evaluated for
Impairment
   
Allowance for
Loans Individually
Evaluated
   
Loans Collectively
Evaluated for
Impairment
   
Allowance for
Loans Collectively
Evaluated
 
Commercial loans
                               
Construction, development, and other land
  $
-
    $
-
    $
60,281
    $
889
 
Commercial and industrial
   
-
     
-
     
93,099
     
495
 
Multi-family residential
   
281
     
-
     
133,947
     
1,157
 
Single family non-owner occupied
   
1,910
     
31
     
139,711
     
2,721
 
Non-farm, non-residential
   
1,454
     
-
     
600,915
     
6,185
 
Agricultural
   
-
     
-
     
6,028
     
43
 
Farmland
   
981
     
18
     
31,145
     
151
 
Total commercial loans
   
4,626
     
49
     
1,065,126
     
11,641
 
Consumer real estate loans
                               
Home equity lines
   
-
     
-
     
122,000
     
895
 
Single family owner occupied
   
5,120
     
770
     
501,617
     
3,594
 
Owner occupied construction
   
336
     
-
     
44,199
     
228
 
Total consumer real estate loans
   
5,456
     
770
     
667,816
     
4,717
 
Consumer and other loans
                               
Consumer loans
   
-
     
-
     
77,524
     
759
 
Other
   
-
     
-
     
3,971
     
-
 
Total consumer and other loans
   
-
     
-
     
81,495
     
759
 
Total loans, excluding PCI loans
  $
10,082
    $
819
    $
1,814,437
    $
17,117
 
 
The following table presents the allowance for loan losses on PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:
 
   
December 31, 2017
   
December 31, 2016
 
(Amounts in thousands)
 
Recorded
Investment
   
Allowance for
Loan Pools With
Impairment
   
Recorded
Investment
   
Allowance for
Loan Pools With
Impairment
 
Commercial loans
                               
Waccamaw commercial
  $
64
    $
-
    $
260
    $
-
 
Peoples commercial
   
4,279
     
-
     
4,491
     
-
 
Other
   
986
     
-
     
1,095
     
-
 
Total commercial loans
   
5,329
     
-
     
5,846
     
-
 
Consumer real estate loans
                               
Waccamaw serviced home equity lines
   
11,118
     
-
     
20,178
     
-
 
Waccamaw residential
   
994
     
-
     
1,320
     
-
 
Peoples residential
   
999
     
-
     
1,085
     
12
 
Total consumer real estate loans
   
13,111
     
-
     
22,583
     
12
 
Total PCI loans
  $
18,440
    $
-
    $
28,429
    $
12
 
 
Management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio as of
December 31,
201
7.