XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Interest and fees on loans $ 89,749 $ 87,718 $ 87,632
Interest on securities -- taxable 1,522 3,229 4,225
Interest on securities -- tax-exempt 3,029 3,624 3,978
Interest on deposits in banks 1,008 153 267
Total interest income 95,308 94,724 96,102
Interest expense:      
Interest on deposits 4,987 4,479 5,878
Interest on short-term borrowings 850 2,101 1,952
Interest on long-term debt 2,253 3,264 3,519
Total interest expense 8,090 9,844 11,349
Net interest income 87,218 84,880 84,753
Provision for loan losses 2,771 1,255 2,191
Net interest income after provision for loan losses 84,447 83,625 82,562
Noninterest income:      
Wealth management 3,150 2,828 2,975
Service charges on deposits 13,803 13,588 13,717
Other service charges and fees 8,624 8,102 8,045
Insurance commissions 1,347 5,442 6,899
Impairment losses on securities (4,646)
Portion of loss recognized in other comprehensive income
Net impairment losses recognized in earnings (4,646)
Net (loss) gain on sale of securities (661) 335 144
Net FDIC indemnification asset amortization (3,517) (5,474) (6,379)
Net gain on divestitures 3,682
Other operating income 3,502 3,209 4,129
Total noninterest income 26,248 27,066 29,530
Noninterest expense:      
Salaries and employee benefits 36,317 39,912 39,625
Occupancy expense 4,775 5,297 5,817
Furniture and equipment expense 4,425 4,341 5,199
Amortization of intangibles 1,056 1,136 1,118
FDIC premiums and assessments 910 1,383 1,513
FHLB debt prepayment fees 1,702
Merger, acquisition, and divestiture expense 730 86
Other operating expense 21,099 19,947 21,111
Total noninterest expense 68,582 72,746 76,171
Income before income taxes 42,113 37,945 35,921
Income tax expense 20,628 12,819 11,381
Net income 21,485 25,126 24,540
Dividends on preferred stock 105
Net income available to common shareholders $ 21,485 $ 25,126 $ 24,435
Earnings per common share      
Basic (in dollars per share) $ 1.26 $ 1.45 $ 1.32
Diluted (in dollars per share) 1.26 1.45 1.31
Common dividends declared, per share (in dollars per share) $ 0.68 $ 0.60 $ 0.54
Weighted average shares outstanding      
Basic (in shares) 17,002,116 17,319,689 18,531,039
Diluted (in shares) 17,077,842 17,365,524 18,727,464