XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Allowance for Loan Losses (Tables)
 3 Months Ended
Mar. 31, 2018
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Three Months Ended March 31, 2018
  
(Amounts in thousands)
  
Commercial
    
Consumer Real
Estate
    
Consumer and
Other
    
Total
Allowance
  
Total allowance
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Beginning balance
   $
11,672
     $
6,810
     $
794
     $
19,276
  
(Recovery of) provision for loan losses charged to operations
    
(41
 )    
237
      
299
      
495
  
Charge-offs
    
(141
 )    
(131
 )    
(426
 )    
(698
 )
Recoveries
    
288
      
47
      
92
      
427
  
Net recoveries (charge-offs)
    
147
      
(84
 )    
(334
 )    
(271
 )
Ending balance
   $
11,778
     $
6,963
     $
759
     $
19,500
  
   
Three Months Ended March 31, 2017
  
(Amounts in thousands)
  
Commercial
    
Consumer Real
Estate
    
Consumer and
Other
    
Total
Allowance
  
Allowance, excluding PCI
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Beginning balance
   $
11,690
     $
5,487
     $
759
     $
17,936
  
Provision for loan losses charged to operations
    
85
      
246
      
161
      
492
  
Charge-offs
    
(29
 )    
(77
 )    
(251
 )    
(357
 )
Recoveries
    
226
      
78
      
71
      
375
  
Net recoveries (charge-offs)
    
197
      
1
      
(180
 )    
18
  
Ending balance
   $
11,972
     $
5,734
     $
740
     $
18,446
  
                                 
PCI allowance
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Beginning balance
   $
-
     $
12
     $
-
     $
12
  
Recovery of loan losses
    
-
      
-
      
-
      
-
  
Benefit attributable to the FDIC indemnification asset
    
-
      
-
      
-
      
-
  
Recovery of loan losses charged to operations
    
-
      
-
      
-
      
-
  
Recovery of loan losses recorded through the FDIC indemnification asset
    
-
      
-
      
-
      
-
  
Ending balance
   $
-
     $
12
     $
-
     $
12
  
                                 
Total allowance
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Beginning balance
   $
11,690
     $
5,499
     $
759
     $
17,948
  
Provision for loan losses
    
85
      
246
      
161
      
492
  
Benefit attributable to the FDIC indemnification asset
    
-
      
-
      
-
      
-
  
Provision for loan losses charged to operations
    
85
      
246
      
161
      
492
  
Recovery of loan losses recorded through the FDIC indemnification asset
    
-
      
-
      
-
      
-
  
Charge-offs
    
(29
 )    
(77
 )    
(251
 )    
(357
 )
Recoveries
    
226
      
78
      
71
      
375
  
Net recoveries (charge-offs)
    
197
      
1
      
(180
 )    
18
  
Ending balance
   $
11,972
     $
5,746
     $
740
     $
18,458
  
Allowance for Credit Losses and Recorded Investment in Loans by Segment and Class [Table Text Block]
   
March 31, 2018
  
(Amounts in thousands)
  
Loans Individually
Evaluated for
Impairment
    
Allowance for Loans
Individually
Evaluated
    
Loans Collectively
Evaluated for
Impairment
    
Allowance for Loans
Collectively
Evaluated
  
Commercial loans
                                
Construction, development, and other land
   $
-
     $
-
     $
51,658
     $
723
  
Commercial and industrial
    
-
      
-
      
90,353
      
491
  
Multi-family residential
    
-
      
-
      
120,656
      
1,057
  
Single family non-owner occupied
    
444
      
60
      
139,683
      
1,934
  
Non-farm, non-residential
    
2,756
      
591
      
611,697
      
6,629
  
Agricultural
    
-
      
-
      
9,350
      
63
  
Farmland
    
931
      
105
      
22,636
      
125
  
Total commercial loans
    
4,131
      
756
      
1,046,033
      
11,022
  
Consumer real estate loans
                                
Home equity lines
    
73
      
73
      
113,435
      
790
  
Single family owner occupied
    
6,917
      
2,065
      
502,427
      
3,811
  
Owner occupied construction
    
-
      
-
      
29,518
      
224
  
Total consumer real estate loans
    
6,990
      
2,138
      
645,380
      
4,825
  
Consumer and other loans
                                
Consumer loans
    
-
      
-
      
68,534
      
759
  
Other
    
-
      
-
      
4,510
      
-
  
Total consumer and other loans
    
-
      
-
      
73,044
      
759
  
Total loans, excluding PCI loans
   $
11,121
     $
2,894
     $
1,764,457
     $
16,606
  
   
December 31, 2017
  
(Amounts in thousands)
  
Loans Individually
Evaluated for
Impairment
    
Allowance for Loans
Individually
Evaluated
    
Loans Collectively
Evaluated for
Impairment
    
Allowance for Loans
Collectively
Evaluated
  
Commercial loans
                                
Construction, development, and other land
   $
-
     $
-
     $
59,386
     $
830
  
Commercial and industrial
    
343
      
270
      
91,845
      
492
  
Multi-family residential
    
-
      
-
      
125,202
      
1,094
  
Single family non-owner occupied
    
770
      
62
      
139,093
      
1,914
  
Non-farm, non-residential
    
1,367
      
15
      
611,477
      
6,582
  
Agricultural
    
-
      
-
      
7,035
      
51
  
Farmland
    
1,219
      
233
      
24,430
      
129
  
Total commercial loans
    
3,699
      
580
      
1,058,468
      
11,092
  
Consumer real estate loans
                                
Home equity lines
    
-
      
-
      
115,807
      
803
  
Single family owner occupied
    
9,471
      
1,978
      
496,348
      
3,732
  
Owner occupied construction
    
-
      
-
      
39,178
      
297
  
Total consumer real estate loans
    
9,471
      
1,978
      
651,333
      
4,832
  
Consumer and other loans
                                
Consumer loans
    
-
      
-
      
70,772
      
794
  
Other
    
-
      
-
      
5,001
      
-
  
Total consumer and other loans
    
-
      
-
      
75,773
      
794
  
Total loans, excluding PCI loans
   $
13,170
     $
2,558
     $
1,785,574
     $
16,718
  
Schedule of Information Related to Purchased Credit Impaired Loans [Table Text Block]
   
March 31, 2018
    
December 31, 2017
  
(Amounts in thousands)
  
Recorded
Investment
    
Allowance for Loan
Pools With
Impairment
    
Recorded
Investment
    
Allowance for Loan
Pools With
Impairment
  
Commercial loans
                                
Waccamaw commercial
   $
997
     $
-
     $
64
     $
-
  
Peoples commercial
    
4,358
      
-
      
4,279
      
-
  
Other
    
953
      
-
      
986
      
-
  
Total commercial loans
    
6,308
      
-
      
5,329
      
-
  
Consumer real estate loans
                                
Waccamaw serviced home equity lines
    
9,407
      
-
      
11,118
      
-
  
Waccamaw residential
    
836
      
-
      
994
      
-
  
Peoples residential
    
980
      
-
      
999
      
-
  
Total consumer real estate loans
    
11,223
      
-
      
13,111
      
-
  
Total PCI loans
   $
17,531
     $
-
     $
18,440
     $
-