XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Loans
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
. Loans
 
The Company groups loans held for investment into
three
segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled
$1.83
million as of
September 30, 2018,
and
$1.71
million as of
December 31, 2017.
Deferred loan fees, net of loan costs, totaled
$4.64
million as of
September 30, 2018,
and
$4.44
million as of
December 31, 2017.
For information about off-balance sheet financing, see Note
14,
“Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.
 
The following table presents loans, net of unearned income, with the non-covered portfolio by loan class, as of the dates indicated:
 
   
September 30, 2018
   
December 31, 2017
 
(Amounts in thousands)
 
Amount
   
Percent
   
Amount
   
Percent
 
Non-covered loans held for investment
                               
Commercial loans
                               
Construction, development, and other land
  $
62,657
     
3.50
%   $
60,017
     
3.30
%
Commercial and industrial
   
105,603
     
5.90
%    
92,188
     
5.07
%
Multi-family residential
   
112,710
     
6.29
%    
125,202
     
6.89
%
Single family non-owner occupied
   
142,591
     
7.96
%    
141,670
     
7.80
%
Non-farm, non-residential
   
606,800
     
33.88
%    
616,633
     
33.93
%
Agricultural
   
9,016
     
0.50
%    
7,035
     
0.39
%
Farmland
   
20,872
     
1.17
%    
25,649
     
1.41
%
Total commercial loans
   
1,060,249
     
59.20
%    
1,068,394
     
58.79
%
Consumer real estate loans
                               
Home equity lines
   
96,819
     
5.41
%    
103,205
     
5.68
%
Single family owner occupied
   
520,363
     
29.05
%    
502,686
     
27.66
%
Owner occupied construction
   
17,889
     
1.00
%    
39,178
     
2.16
%
Total consumer real estate loans
   
635,071
     
35.46
%    
645,069
     
35.50
%
Consumer and other loans
                               
Consumer loans
   
69,974
     
3.91
%    
70,772
     
3.89
%
Other
   
5,132
     
0.29
%    
5,001
     
0.28
%
Total consumer and other loans
   
75,106
     
4.20
%    
75,773
     
4.17
%
Total non-covered loans
   
1,770,426
     
98.86
%    
1,789,236
     
98.46
%
Total covered loans
   
20,483
     
1.14
%    
27,948
     
1.54
%
Total loans held for investment, net of unearned income
  $
1,790,909
     
100.00
%   $
1,817,184
     
100.00
%
 
The following table presents the covered loan portfolio, by loan class, as of the dates indicated:
 
   
September 30, 2018
   
December 31, 2017
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Covered loans
               
Commercial loans
               
Construction, development, and other land
  $
35
    $
39
 
Single family non-owner occupied
   
245
     
284
 
Non-farm, non-residential
   
7
     
9
 
Total commercial loans
   
287
     
332
 
Consumer real estate loans
               
Home equity lines
   
16,804
     
23,720
 
Single family owner occupied
   
3,392
     
3,896
 
Total consumer real estate loans
   
20,196
     
27,616
 
Total covered loans
  $
20,483
    $
27,948
 
 
The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those purchased credit impaired (“PCI”) loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.
 
The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:
 
   
September 30, 2018
   
December 31, 2017
 
(Amounts in thousands)
 
Recorded Investment
   
Unpaid Principal Balance
   
Recorded Investment
   
Unpaid Principal Balance
 
PCI Loans, by acquisition
                               
Peoples
  $
5,420
    $
7,546
    $
5,278
    $
8,111
 
Waccamaw
   
7,354
     
22,930
     
12,176
     
31,335
 
Other acquired
   
899
     
925
     
986
     
1,012
 
Total PCI Loans
  $
13,673
    $
31,401
    $
18,440
    $
40,458
 
 
The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:
 
   
Peoples
   
Waccamaw
   
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Balance January 1, 2017
  $
4,392
    $
21,834
    $
26,226
 
Accretion
   
(969
)    
(4,690
)    
(5,659
)
Reclassifications from nonaccretable difference
(1)
   
782
     
2,525
     
3,307
 
Other changes, net
   
(375
)    
(311
)    
(686
)
Balance September 30, 2017
  $
3,830
    $
19,358
    $
23,188
 
                         
Balance January 1, 2018
  $
3,388
    $
19,465
    $
22,853
 
Accretion
   
(986
)    
(4,157
)    
(5,143
)
Reclassifications (to) from nonaccretable difference
(1)
   
(5
)    
1,416
     
1,411
 
Other changes, net
   
354
     
(302
)    
52
 
Balance September 30, 2018
  $
2,751
    $
16,422
    $
19,173
 
____________________________________________________________________________________________________________________________________________________________
(
1
) Represents changes attributable to expected loss assumptions