XML 21 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Loans
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
. Loans
 
The Company groups loans held for investment into
three
segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled
$1.60
million as of
March 31, 2019,
and
$1.79
million as of
December 31, 2018.
Deferred loan fees, net of loan costs, totaled
$4.23
million as of
March 31, 2019,
and
$4.60
million as of
December 31, 2018.
For information about off-balance sheet financing, see Note
14,
“Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.
 
The following table presents loans, net of unearned income, with the non-covered portfolio by loan class, as of the dates indicated:
 
   
March 31, 2019
   
December 31, 2018
 
(Amounts in thousands)
 
Amount
   
Percent
   
Amount
   
Percent
 
Non-covered loans held for investment
                               
Commercial loans
                               
Construction, development, and other land
  $
63,975
     
3.68
%   $
63,508
     
3.58
%
Commercial and industrial
   
94,039
     
5.41
%    
104,863
     
5.91
%
Multi-family residential
   
102,071
     
5.87
%    
107,012
     
6.03
%
Single family non-owner occupied
   
140,037
     
8.06
%    
140,097
     
7.89
%
Non-farm, non-residential
   
602,207
     
34.67
%    
613,877
     
34.58
%
Agricultural
   
8,975
     
0.52
%    
8,545
     
0.48
%
Farmland
   
18,569
     
1.07
%    
18,905
     
1.07
%
Total commercial loans
   
1,029,873
     
59.28
%    
1,056,807
     
59.54
%
Consumer real estate loans
                               
Home equity lines
   
90,000
     
5.18
%    
93,466
     
5.27
%
Single family owner occupied
   
502,059
     
28.89
%    
510,963
     
28.79
%
Owner occupied construction
   
13,867
     
0.80
%    
18,171
     
1.02
%
Total consumer real estate loans
   
605,926
     
34.87
%    
622,600
     
35.08
%
Consumer and other loans
                               
Consumer loans
   
79,185
     
4.56
%    
71,552
     
4.03
%
Other
   
4,921
     
0.28
%    
5,310
     
0.30
%
Total consumer and other loans
   
84,106
     
4.84
%    
76,862
     
4.33
%
Total non-covered loans
   
1,719,905
     
98.99
%    
1,756,269
     
98.94
%
Total covered loans
   
17,475
     
1.01
%    
18,815
     
1.06
%
Total loans held for investment, net of unearned income
  $
1,737,380
     
100.00
%   $
1,775,084
     
100.00
%
 
The following table presents the covered loan portfolio, by loan class, as of the dates indicated:
 
   
March 31, 2019
   
December 31, 2018
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Covered loans
               
Commercial loans
               
Construction, development, and other land
  $
33
    $
35
 
Single family non-owner occupied
   
231
     
238
 
Non-farm, non-residential
   
6
     
6
 
Total commercial loans
   
270
     
279
 
Consumer real estate loans
               
Home equity lines
   
14,076
     
15,284
 
Single family owner occupied
   
3,129
     
3,252
 
Total consumer real estate loans
   
17,205
     
18,536
 
Total covered loans
  $
17,475
    $
18,815
 
 
The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those purchased credit impaired (“PCI”) loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.
 
The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:
 
   
March 31, 2019
   
December 31, 2018
 
(Amounts in thousands)
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Recorded
Investment
   
Unpaid Principal
Balance
 
PCI Loans, by acquisition
                               
Peoples
  $
5,348
    $
7,116
    $
5,330
    $
7,272
 
Waccamaw
   
5,266
     
18,436
     
5,805
     
19,602
 
Other acquired
   
853
     
879
     
868
     
894
 
Total PCI Loans
  $
11,467
    $
26,431
    $
12,003
    $
27,768
 
 
The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:
 
   
Peoples
   
Waccamaw
   
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Balance January 1, 2018
  $
3,388
    $
19,465
    $
22,853
 
Accretion
   
(364
)    
(1,845
)    
(2,209
)
Reclassifications (to) from nonaccretable difference
(1)
   
(29
)    
601
     
572
 
Other changes, net
   
132
     
(261
)    
(129
)
Balance March 31, 2018
  $
3,127
    $
17,960
    $
21,087
 
                         
Balance January 1, 2019
  $
2,590
    $
14,639
    $
17,229
 
Accretion
   
(259
)    
(752
)    
(1,011
)
Reclassifications from nonaccretable difference
(1)
   
7
     
653
     
660
 
Other changes, net
   
58
     
250
     
308
 
Balance March 31, 2019
  $
2,396
    $
14,790
    $
17,186
 

(
1
) Represents changes attributable to expected loss assumptions