XML 12 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Note 3 - Loans
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
. Loans
 
The Company groups loans held for investment into
three
segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled
$1.81
million as of
September 30, 2019,
and
$1.79
million as of
December 31, 2018.
Deferred loan fees, net of loan costs, totaled
$4.41
million as of
September 30, 2019,
and
$4.60
million as of
December 31, 2018.
For information about off-balance sheet financing, see Note
15,
“Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.
 
The following table presents loans, net of unearned income, with the non-covered portfolio by loan class, as of the dates indicated:
 
   
September 30, 2019
   
December 31, 2018
 
(Amounts in thousands)
 
Amount
   
Percent
   
Amount
   
Percent
 
Non-covered loans held for investment
                               
Commercial loans
                               
Construction, development, and other land
  $
61,350
     
3.62
%   $
63,508
     
3.58
%
Commercial and industrial
   
93,627
     
5.53
%    
104,863
     
5.91
%
Multi-family residential
   
96,274
     
5.68
%    
107,012
     
6.03
%
Single family non-owner occupied
   
135,298
     
7.99
%    
140,097
     
7.89
%
Non-farm, non-residential
   
584,897
     
34.52
%    
613,877
     
34.58
%
Agricultural
   
9,429
     
0.56
%    
8,545
     
0.48
%
Farmland
   
16,728
     
0.99
%    
18,905
     
1.07
%
Total commercial loans
   
997,603
     
58.89
%    
1,056,807
     
59.54
%
Consumer real estate loans
                               
Home equity lines
   
86,349
     
5.10
%    
93,466
     
5.27
%
Single family owner occupied
   
484,567
     
28.60
%    
510,963
     
28.78
%
Owner occupied construction
   
14,872
     
0.87
%    
18,171
     
1.02
%
Total consumer real estate loans
   
585,788
     
34.57
%    
622,600
     
35.07
%
Consumer and other loans
                               
Consumer loans
   
92,027
     
5.43
%    
71,552
     
4.03
%
Other
   
4,540
     
0.27
%    
5,310
     
0.30
%
Total consumer and other loans
   
96,567
     
5.70
%    
76,862
     
4.33
%
Total non-covered loans
   
1,679,958
     
99.16
%    
1,756,269
     
98.94
%
Total covered loans
   
14,158
     
0.84
%    
18,815
     
1.06
%
Total loans held for investment, net of unearned income
  $
1,694,116
     
100.00
%   $
1,775,084
     
100.00
%
 
The following table presents the covered loan portfolio, by loan class, as of the dates indicated:
 
   
September 30, 2019
   
December 31, 2018
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Covered loans
               
Commercial loans
               
Construction, development, and other land
  $
30
    $
35
 
Single family non-owner occupied
   
216
     
238
 
Non-farm, non-residential
   
4
     
6
 
Total commercial loans
   
250
     
279
 
Consumer real estate loans
               
Home equity lines
   
11,031
     
15,284
 
Single family owner occupied
   
2,877
     
3,252
 
Total consumer real estate loans
   
13,908
     
18,536
 
Total covered loans
  $
14,158
    $
18,815
 
 
The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those purchased credit impaired (“PCI”) loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.
 
The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:
 
   
September 30, 2019
   
December 31, 2018
 
(Amounts in thousands)
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Recorded
Investment
   
Unpaid Principal
Balance
 
PCI Loans, by acquisition
                               
Peoples
  $
5,219
    $
6,680
    $
5,330
    $
7,272
 
Waccamaw
   
3,469
     
11,498
     
5,805
     
19,602
 
Other acquired
   
364
     
390
     
868
     
894
 
Total PCI Loans
  $
9,052
    $
18,568
    $
12,003
    $
27,768
 
 
The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:
 
   
Peoples
   
Waccamaw
   
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Balance January 1, 2018
  $
3,388
    $
19,465
    $
22,853
 
Accretion
   
(986
)    
(4,157
)    
(5,143
)
Reclassifications (to) from nonaccretable difference
(1)
   
(5
)    
1,416
     
1,411
 
Other changes, net
   
354
     
(302
)    
52
 
Balance September 30, 2018
  $
2,751
    $
16,422
    $
19,173
 
                         
Balance January 1, 2019
  $
2,590
    $
14,639
    $
17,229
 
Accretion
   
(734
)    
(2,761
)    
(3,495
)
Reclassifications from nonaccretable difference
(1)
   
14
     
1,200
     
1,214
 
Other changes, net
   
167
     
141
     
308
 
Balance September 30, 2019
  $
2,037
    $
13,219
    $
15,256
 
 

(
1
) Represents changes attributable to expected loss assumptions