XML 80 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Loans
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
.
Loans
 
The Company groups loans held for investment into
three
segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in FDIC assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled
$2.20
million as of
December 31, 2019,
and
$1.79
million as of
December 31, 2018.
Deferred loan fees were
$4.60
million as of
December 31, 2019,
and
$4.60
million as of
December 31, 2018.
For information about off-balance sheet financing, see Note
20,
“Litigation, Commitments, and Contingencies,” to the Consolidated Financial Statements of this report.
 
The following table presents loans, net of unearned income with non-covered loans and by loan class, as of the dates indicated:
 
   
December 31,
 
   
2019
   
2018
 
(Amounts in thousands)
 
Amount
   
Percent
   
Amount
   
Percent
 
Non-covered loans held for investment
                               
Commercial loans
                               
Construction, development, and other land
  $
48,659
     
2.30
%   $
63,508
     
3.58
%
Commercial and industrial
   
142,962
     
6.76
%    
104,863
     
5.91
%
Multi-family residential
   
121,840
     
5.76
%    
107,012
     
6.03
%
Single family non-owner occupied
   
163,181
     
7.72
%    
140,097
     
7.89
%
Non-farm, non-residential
   
727,261
     
34.39
%    
613,877
     
34.58
%
Agricultural
   
11,756
     
0.56
%    
8,545
     
0.48
%
Farmland
   
23,155
     
1.10
%    
18,905
     
1.07
%
Total commercial loans
   
1,238,814
     
58.59
%    
1,056,807
     
59.54
%
Consumer real estate loans
                               
Home equity lines
   
110,078
     
5.21
%    
93,466
     
5.27
%
Single family owner occupied
   
620,697
     
29.35
%    
510,963
     
28.78
%
Owner occupied construction
   
17,241
     
0.82
%    
18,171
     
1.02
%
Total consumer real estate loans
   
748,016
     
35.38
%    
622,600
     
35.07
%
Consumer and other loans
                               
Consumer loans
   
110,027
     
5.20
%    
71,552
     
4.03
%
Other
   
4,742
     
0.22
%    
5,310
     
0.30
%
Total consumer and other loans
   
114,769
     
5.42
%    
76,862
     
4.33
%
Total non-covered loans
   
2,101,599
     
99.39
%    
1,756,269
     
98.94
%
Total covered loans
   
12,861
     
0.61
%    
18,815
     
1.06
%
Total loans held for investment, net of unearned income
  $
2,114,460
     
100.00
%   $
1,775,084
     
100.00
%
                                 
Loans held for Sale
  $
263
    $
-
    $
-
    $
-
 
 
The following table presents the covered loan portfolio, by loan class, as of the dates indicated.
 
   
December 31,
 
(Amounts in thousands)
 
2019
   
2018
 
Covered loans
               
Commercial loans
               
Construction, development, and other land
  $
28
    $
35
 
Single family non-owner occupied
   
199
     
238
 
Non-farm, non-residential
   
3
     
6
 
Total commercial loans
   
230
     
279
 
Consumer real estate loans
               
Home equity lines
   
9,853
     
15,284
 
Single family owner occupied
   
2,778
     
3,252
 
Total consumer real estate loans
   
12,631
     
18,536
 
Total covered loans
  $
12,861
    $
18,815
 
 
The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those PCI loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:
 
   
December 31,
 
   
2019
   
2018
 
(Amounts in thousands)
 
Recorded Investment
   
Unpaid Principal Balance
   
Recorded Investment
   
Unpaid Principal Balance
 
PCI Loans, by acquisition
                               
Peoples
  $
5,071
    $
6,431
    $
5,330
    $
7,272
 
Waccamaw
   
2,708
     
14,277
     
5,805
     
19,602
 
Highlands
   
53,116
     
64,096
     
-
     
-
 
Other acquired
   
352
     
378
     
868
     
894
 
Total PCI Loans
  $
61,247
    $
85,182
    $
12,003
    $
27,768
 
 
The Highlands acquisition added
$8.15
million in accretable yield and
not
included in the table below. The total fair value of the Highlands PCI loans is
$53.12
million. The gross contractual cash flows for the Highlands PCI loans is
$76.45
million. The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:
 
   
Peoples
   
Waccamaw
   
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Balance January 1, 2017
  $
4,392
    $
21,834
    $
26,226
 
Accretion
   
(1,379
)    
(5,664
)    
(7,043
)
Reclassifications from nonaccretable difference
(1)
   
825
     
3,378
     
4,203
 
Other changes, net
   
(450
)    
(83
)    
(533
)
Balance December 31, 2017
  $
3,388
    $
19,465
    $
22,853
 
                         
Balance January 1, 2018
  $
3,388
    $
19,465
    $
22,853
 
Accretion
   
(1,263
)    
(6,269
)    
(7,532
)
Reclassifications from nonaccretable difference
(1)
   
8
     
1,770
     
1,778
 
Other changes, net
   
457
     
(327
)    
130
 
Balance December 31, 2018
  $
2,590
    $
14,639
    $
17,229
 
                         
Balance January 1, 2019
  $
2,590
    $
14,639
    $
17,229
 
Accretion
   
(950
)    
(3,317
)    
(4,267
)
Reclassifications from nonaccretable difference
(1)
   
17
     
1,440
     
1,457
 
Other changes, net
   
233
     
(188
)    
45
 
Balance December 31, 2019
  $
1,890
    $
12,574
    $
14,464
 
 

(
1
)
Respresents changes attributable to expected loss assumptions