XML 19 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Loans
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
. Loans
 
The Company groups loans held for investment into
three
segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled
$1.69
million as of
March 31, 2020,
and
$2.20
million as of
December 31, 2019.
Deferred loan fees, net of loan costs, totaled
$4.86
million as of
March 31, 2020,
and
$4.60
million as of
December 31, 2019.
For information about off-balance sheet financing, see Note
15,
“Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.
 
The following table presents loans, net of unearned income, with the non-covered portfolio by loan class, as of the dates indicated:
 
   
March 31, 2020
 
 
December 31, 2019
 
 
(Amounts in thousands)
 
Amount
   
Percent
   
Amount
   
Percent
 
Non-covered loans held for investment
                               
Commercial loans
                               
Construction, development, and other land
  $
53,321
     
2.54
%   $
48,659
     
2.30
%
Commercial and industrial
   
129,728
     
6.19
%    
142,962
     
6.76
%
Multi-family residential
   
110,202
     
5.26
%    
121,840
     
5.76
%
Single family non-owner occupied
   
187,771
     
8.96
%    
163,181
     
7.72
%
Non-farm, non-residential
   
726,664
     
34.65
%    
727,261
     
34.39
%
Agricultural
   
11,303
     
0.54
%    
11,756
     
0.56
%
Farmland
   
26,045
     
1.24
%    
23,155
     
1.10
%
Total commercial loans
   
1,245,034
     
59.38
%    
1,238,814
     
58.59
%
Consumer real estate loans
                               
Home equity lines
   
105,384
     
5.03
%    
110,078
     
5.21
%
Single family owner occupied
   
603,546
     
28.79
%    
620,697
     
29.35
%
Owner occupied construction
   
13,946
     
0.66
%    
17,241
     
0.82
%
Total consumer real estate loans
   
722,876
     
34.48
%    
748,016
     
35.38
%
Consumer and other loans
                               
Consumer loans
   
112,127
     
5.35
%    
110,027
     
5.20
%
Other
   
4,573
     
0.22
%    
4,742
     
0.22
%
Total consumer and other loans
   
116,700
     
5.57
%    
114,769
     
5.42
%
Total non-covered loans
   
2,084,610
     
99.43
%    
2,101,599
     
99.39
%
Total covered loans
   
12,115
     
0.57
%    
12,861
     
0.61
%
Total loans held for investment, net of unearned income
  $
2,096,725
     
100.00
%   $
2,114,460
     
100.00
%
                                 
Loans held for sale
  $
-
     
 
    $
263
     
 
 
 
The following table presents the covered loan portfolio, by loan class, as of the dates indicated:
 
   
March 31, 2020
   
December 31, 2019
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Covered loans
               
Commercial loans
               
Construction, development, and other land
  $
27
    $
28
 
Single family non-owner occupied
   
194
     
199
 
Non-farm, non-residential
   
2
     
3
 
Total commercial loans
   
223
     
230
 
Consumer real estate loans
               
Home equity lines
   
9,306
     
9,853
 
Single family owner occupied
   
2,586
     
2,778
 
Total consumer real estate loans
   
11,892
     
12,631
 
Total covered loans
  $
12,115
    $
12,861
 
 
The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those purchased credit impaired (“PCI”) loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. Effective
January 1, 2020,
the Company collapsed the insignificant PCI loans and discounts for Peoples, Waccamaw, and other acquired loans into the core loan portfolio. The only remaining PCI pools are those loans acquired in the Highlands acquisition on
December 31, 2019.
 
The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:
 
   
March 31, 2020
   
December 31, 2019
 
(Amounts in thousands)
 
Recorded Investment
   
Unpaid Principal Balance
   
Recorded Investment
   
Unpaid Principal Balance
 
PCI Loans, by acquisition
                               
Peoples
  $
-
    $
-
    $
5,071
    $
6,431
 
Waccamaw
   
-
     
-
     
2,708
     
14,277
 
Highlands
   
49,920
     
60,434
     
53,116
     
64,096
 
Other acquired
   
-
     
-
     
352
     
378
 
Total PCI Loans
  $
49,920
    $
60,434
    $
61,247
    $
85,182
 
 
The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:
 
   
Peoples
   
Waccamaw
   
Highlands
   
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance January 1, 2019
  $
2,590
    $
14,639
    $
-
    $
17,229
 
Accretion
   
(986
)    
(4,157
)    
-
     
(5,143
)
Reclassifications (to) from nonaccretable difference
(1)
   
(5
)    
1,416
     
-
     
1,411
 
Other changes, net
   
354
     
(302
)    
-
     
52
 
Balance March 31, 2019
  $
1,953
    $
11,596
    $
-
    $
13,549
 
                                 
Balance January 1, 2020
  $
1,890
    $
12,574
    $
8,152
    $
22,616
 
Accretion
   
-
     
-
     
(686
)    
(686
)
Reclassifications from nonaccretable difference
(1)
   
-
     
-
     
-
     
-
 
Other changes, net
   
(1,890
)    
(12,574
)    
-
     
(14,464
)
Balance March 31, 2020
  $
-
    $
-
    $
7,466
    $
7,466
 
 

(
1
) Represents changes attributable to expected loss assumptions