XML 23 R10.htm IDEA: XBRL DOCUMENT
v3.20.4

Note 2 - Acquisitions and Divestitures | 12 Months Ended
--- | ---
Dec. 31, 2020
Notes to Financial Statements |
Business Combination Disclosure [Text Block] | Note 2. Acquisitions and Divestitures The following are business combinations and divestitures which have occurred over the past three years: Highlands Bankshares, Inc. On December 31, 2019, the Company acquired Highlands Bankshares, Inc. (“Highlands”) of Abingdon, Virginia. Under the terms of the acquisition, each share of Highlands’ common and preferred stock outstanding immediately converted into the right to receive 0.2703 shares of the Company’s stock. The transaction combined two traditional Southwestern Virginia community banks who serve the Highlands region in Virginia, North Carolina, and Tennessee. The total purchase price for the transaction was $86.65 million. The Highlands transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date. Fair values are preliminary and subject to refinement for up to a year after the closing date of the acquisition.
|  | As recorded by |  |  | Fair Value |  |  |  | As recorded by |
(Amounts in thousands, except share data) |  | Highlands |  |  | Adjustments |  |  |  | the Company |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 25,879 |  |  | $ | — |  |  |  | $ | 25,879 |
Securities available for sale |  |  | 53,732 |  |  |  | — |  |  |  |  | 53,732 |
Loans held for sale |  |  | 263 |  |  |  | — |  |  |  |  | 263 |
Loans held for investment, net of allowance and mark |  |  | 438,896 |  |  |  | (11,429 | ) | ( a ) |  |  | 427,467 |
Premises and equipment |  |  | 16,722 |  |  |  | (2,317 | ) | ( b ) |  |  | 14,405 |
Other real estate |  |  | 1,963 |  |  |  | — |  |  |  |  | 1,963 |
Other assets |  |  | 25,556 |  |  |  | 2,250 |  | ( c ) |  |  | 27,806 |
Intangible assets |  |  | — |  |  |  | 4,490 |  | ( d ) |  |  | 4,490 |
Total assets |  | $ | 563,011 |  |  | $ | (7,006 | ) |  |  | $ | 556,005 |
LIABILITIES |  |  |  |  |  |  |  |  |  |  |  |  |
Deposits: |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing |  | $ | 155,714 |  |  | $ | — |  |  |  | $ | 155,714 |
Interest-bearing |  |  | 346,028 |  |  |  | 1,261 |  | ( e ) |  |  | 347,289 |
Total deposits |  |  | 501,742 |  |  |  | 1,261 |  |  |  |  | 503,003 |
Long term debt |  |  | 40 |  |  |  | — |  |  |  |  | 40 |
Other liabilities |  |  | 2,938 |  |  |  | 198 |  | ( f ) |  |  | 3,136 |
Total liabilities |  |  | 504,720 |  |  |  | 1,459 |  |  |  |  | 506,179 |
Net identifiable assets acquired over (under) liabilities assumed |  |  | 58,291 |  |  |  | (8,465 | ) |  |  |  | 49,826 |
Goodwill |  |  | — |  |  |  | 36,821 |  |  |  |  | 36,821 |
Net assets acquired over liabilities assumed |  | $ | 58,291 |  |  | $ | 28,356 |  |  |  | $ | 86,647 |
Consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
First Community Bankshares, Inc. common |  |  |  |  |  |  |  |  |  |  |  | 2,792,729 |
Purchase price per share of the Company's common stock |  |  |  |  |  |  |  |  |  |  | $ | 31.02 |
Fair Value of Company common stock issued |  |  |  |  |  |  |  |  |  |  | $ | 86,631 |
Cash paid for fractional shares |  |  |  |  |  |  |  |  |  |  |  | 16 |
Fair Value of total consideration transferred |  |  |  |  |  |  |  |  |  |  | $ | 86,647 |
Explanation of fair value adjustments:
( a ) - Adjustment reflects the fair value adjustments of $(14.70) million based on the Company's evaluation of the acquired loan portfolio and excludes the allowance for loan losses and deferred loan fees of $3.27 million recorded by Highlands.
( b ) - Adjustment reflects the fair value adjustments based on the Company's evaluation of the acquired premises and equipment.
( c ) - Adjustment to record the deferred tax asset related to the fair value adjustments.
( d ) - Adjustment reflects the recording of the core deposit intangible on the acquired deposit accounts.
( e ) - Adjustment reflects the fair value adjustment based on the Company's evaluation of the time deposit portfolio.
( f ) - Adjustment reflects the fair value adjustment for death benefits payable of $320 thousand, the fair value adjustment for lease liability of $(37) thousand and the fair value adjustment to the reserve for unfunded commitments of $(85) thousand.
The following table presents the carrying amount of acquired loans at December 31, 2019, which consist of loans with no credit deterioration, or performing loans, and loans with credit deterioration, or impaired loans.
|  | December 31, 2019 |
|  | Purchased |  |  | Purchased |  |  |  |  |
(Amounts in thousands) |  | Performing |  |  | Impaired |  |  | Total |
Commercial loans |  |  |  |  |  |  |  |  |  |  |  |
Construction, development, and other land |  | $ | 15,763 |  |  | $ | 1,956 |  |  | $ | 17,719 |
Commercial and industrial |  |  | 44,474 |  |  |  | 2,829 |  |  |  | 47,303 |
Multi-family residential |  |  | 21,032 |  |  |  | 1,663 |  |  |  | 22,695 |
Single family non-owner occupied |  |  | 29,357 |  |  |  | 4,564 |  |  |  | 33,921 |
Non-farm, non-residential |  |  | 107,489 |  |  |  | 21,710 |  |  |  | 129,199 |
Agricultural |  |  | 2,298 |  |  |  | — |  |  |  | 2,298 |
Farmland |  |  | 3,287 |  |  |  | 3,722 |  |  |  | 7,009 |
Total commercial loans |  |  | 223,700 |  |  |  | 36,444 |  |  |  | 260,144 |
Consumer real estate loans |  |  |  |  |  |  |  |  |  |  |  |
Home equity lines |  |  | 23,654 |  |  |  | 2,157 |  |  |  | 25,811 |
Single family owner occupied |  |  | 116,413 |  |  |  | 13,174 |  |  |  | 129,587 |
Owner occupied construction |  |  | 1,097 |  |  |  | — |  |  |  | 1,097 |
Total consumer real estate loans |  |  | 141,164 |  |  |  | 15,331 |  |  |  | 156,495 |
Consumer and other loans |  |  |  |  |  |  |  |  |  |  |  |
Consumer loans |  |  | 9,487 |  |  |  | 1,341 |  |  |  | 10,828 |
Loans acquired at fair value |  | $ | 374,351 |  |  | $ | 53,116 |  |  | $ | 427,467 |
Comparative and Pro Forma Financial Information for Acquisitions in 2020 As the merger date was the close of business, December 31, 2019, Highlands had no earnings contribution to the 2019 consolidated statement of income for the Company. Merger-related expenses of $2.12 million were recorded in the consolidated statement of income and include incremental costs related to the closing of the acquisition, including legal, investment banker costs, and other costs. The following table discloses the impact of the merger. The table also presents certain pro forma information as if Highlands had been acquired on January 1, 2018. These results combine the historical results of Highlands in the Company’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on January 1, 2018. Merger-related costs of $1.89 million incurred by the Company for the year ended December 31, 2020, and merger-related costs incurred by both the Company and Highlands of $7.16 million for the year ended 2019 have been excluded from the proforma information below. No adjustments have been made to the pro formas to eliminate the provision for loan losses for the years ended December 31, 2019 and 2018 of Highlands in the amount of $738,000 and $1.84 million, respectively. The Company expects to achieve further operating cost savings and other business synergies as a result of the acquisitions which are not reflected in the pro forma amounts below:
|  | ProForma |  |  | ProForma |
|  | Year Ended |  |  | Year Ended |
(Dollars in thousands) |  | December 31, 2019 |  |  | December 31, 2018 |
Total revenues (net interest income plus noninterest income) |  | $ | 150,618 |  |  | $ | 145,656 |
Net adjusted income available to the common shareholder |  | $ | 43,463 |  |  | $ | 42,470 |
Bankers Insurance, LLC On October 1, 2018, the Company completed the sale of its remaining insurance agency assets to Bankers Insurance, LLC (“BI”) of Glen Allen, Virginia, in exchange for an equity interest in BI. The sale strategically allows the Company to continue offering insurance products to its customers through a larger, more diversified insurance agency. In connection with the divestiture, the Company recognized a one-time goodwill impairment charge of $1.49 million during the third quarter of 2018. The Company used the fair value of the equity interest in BI as the basis for determining the goodwill impairment.
|  | Year Ended December 31, |
(Amounts in thousands) |  | 2020 |  |  | 2019 |  |  | 2018 |
Divestitures |  |  |  |  |  |  |  |  |  |  |  |
Book value of assets sold |  |  | — |  |  |  | — |  |  |  | (1,685 | )
Book value of liabilities sold |  |  | — |  |  |  | — |  |  |  | 37 |
Sales price in excess of net liabilities assumed |  |  | — |  |  |  | — |  |  |  | — |
Total sales price |  |  | — |  |  |  | — |  |  |  | (1,648 | )
Cash sold |  |  | — |  |  |  | — |  |  |  | 35 |
Non-cash sales price |  |  | — |  |  |  | — |  |  |  | 1,603 |
Amount due remaining on books |  |  | — |  |  |  | — |  |  |  | — |
Net cash received in divestitures |  |  | — |  |  |  | — |  |  |  | (10 | )
Net cash received in acquisitions and divestitures |  | $ | — |  |  | $ | — |  |  | $ | — |

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration