XML 28 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Loans
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4. Loans

 

The Company groups loans into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes.  Customer overdrafts reclassified as loans totaled $1.65 million as of December 31, 2021, and $1.13 million as of December 31, 2020. Deferred loan fees were $5.06 million as of December 31, 2021, and $5.58 million as of December 31, 2020. For information about off-balance sheet financing, see Note 19, “Litigation, Commitments, and Contingencies,” to the Consolidated Financial Statements of this report.

 

In accordance with the adoption of ASU 2016-13, the table below reflects the loan portfolio at the amortized cost basis for the current period December 31, 2021, to include net deferred loan fees of $5.06 million and unamortized discount total related to loans acquired of $5.41 million.  Accrued interest receivable (AIR) of $7.54 million is accounted for separately and reported in Interest Receivable on the Consolidated Balance Sheet.

 

The comparative periods in the table below reflect the loan portfolio prior to the adoption of ASU 2016-13,  Prior periods were reported as shown in the below tables, with the acquired loans being net of unearned and of related discounts, which includes the credit discount on the acquired credit impaired loans.

 

Included in total loans at December 31, 2020, were covered loans generally reimbursable by the FDIC of $9.68 million.  The Company terminated its remaining loss share agreement with the FDIC effective, September 28, 2021, associated with Waccamaw Bank.  The termination eliminates the FDIC guarantee on particular loan losses and removes future responsibility related to the agreement.  

 

The following table presents loans, net of unearned income by loan class, as of the dates indicated:

 

   

December 31,

 
   

2021

   

2020

 

(Amounts in thousands)

 

Amount

   

Percent

   

Amount

   

Percent

 

Commercial loans

                               

Construction, development, and other land

  $ 65,806       3.04 %   $ 44,674       2.04 %

Commercial and industrial

    133,630       6.17 %     173,024       7.91 %

Multi-family residential

    100,402       4.64 %     115,161       5.27 %

Single family non-owner occupied

    198,778       9.18 %     187,783       8.59 %

Non-farm, non-residential

    707,506       32.67 %     734,793       33.60 %

Agricultural

    9,341       0.43 %     9,749       0.45 %

Farmland

    15,013       0.69 %     19,761       0.91 %

Total commercial loans

    1,230,476       56.82 %     1,284,945       58.77 %

Consumer real estate loans

                               

Home equity lines

    79,857       3.69 %     96,526       4.41 %

Single family owner occupied

    703,864       32.50 %     661,054       30.23 %

Owner occupied construction

    16,910       0.78 %     17,720       0.81 %

Total consumer real estate loans

    800,631       36.97 %     775,300       35.45 %

Consumer and other loans

                               

Consumer loans

    129,794       5.99 %     120,373       5.50 %

Other

    4,668       0.22 %     6,014       0.28 %

Total consumer and other loans

    134,462       6.21 %     126,387       5.78 %

Total loans held for investment, net of unearned income

  $ 2,165,569       100.00 %   $ 2,186,632       100.00 %
                %               %

 

FIRST COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENT

 

The Company began participating as a Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) lender during the second quarter of 2020. At December 31, 2021, the PPP loans had a current balance of $20.64 million, compared to $57.06 million at December 31, 2020 and were included in commercial and industrial loan balances. Deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, totaled $4.33 million at December 31, 2021, and $2.30 million at  December 31, 2020. During 2021, the Company recorded amortization of net deferred loan origination fees of $2.74 million on PPP loans, compared with $868 thousand for 2020. The remaining net deferred loan origination fees will be amortized over the expected life of the respective loans, or until forgiven by the SBA, and will be recognized in interest income. As of December 31, 2021, $56.86 million, or 93.20%, of the Company's first round Paycheck Protection Program loan balances had been forgiven by the SBA. 

 

Prior to the adoption of ASU 2016-13, the Company identified certain purchased loans as impaired when fair values were established at acquisition and grouped those PCI loans into loan pools with common risk characteristics. The Company estimated cash flows to be collected on PCI loans and discounted those cash flows at a market rate of interest.   Effective January 1, 2020, the Company consolidated the insignificant PCI loans and discounts for Peoples, Waccamaw, and other acquired loans into the core loan portfolio.  The only remaining PCI pools were those loans acquired in the Highlands acquisition on December 31, 2019.  As of December 31, 2020, the recorded investment and contractual unpaid principal balance of PCI loans, was $39.66 million and $47.51 million, respectively.

 

FIRST COMMUNITY BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Highlands acquisition added $8.15 million in accretable yield. The total fair value of the Highlands PCI loans was $53.12 million at the time of the acquisition. The gross contractual cash flows for the Highlands PCI loans was $76.45 million. The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated prior to the adoption of ASU 2016-13:

 

   

Peoples

   

Waccamaw

   

Highlands

   

Total

 

(Amounts in thousands)

                               

Balance January 1, 2019

  $ 2,590     $ 14,639     $     $ 17,229  

Accretion

    (950 )     (3,317 )           (4,267 )

Reclassifications from nonaccretable difference(1)

    17       1,440             1,457  

Other changes, net

    233       (188 )           45  

Balance December 31, 2019

  $ 1,890     $ 12,574     $     $ 14,464  
                                 

Balance January 1, 2020

  $ 1,890     $ 12,574     $     $ 14,464  

Additions

                8,152       8,152  

Accretion

                (2,497 )     (2,497 )

Other changes, net

    (1,890 )     (12,574 )           (14,464 )

Balance December 31, 2020

  $     $     $ 5,655     $ 5,655  

 


(1)

Represents changes attributable to expected loss assumptions