XML 58 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt, Net (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 2 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Mar. 31, 2012
Mortgage [Member]
CMBS loan [Member]
Mar. 31, 2012
Mortgage [Member]
2012 CMBS loan [Member]
Other assets, net [Member]
Dec. 31, 2011
Mortgage [Member]
2012 CMBS loan [Member]
Other assets, net [Member]
Sep. 30, 2012
Senior notes [Member]
Subsequent event [Member]
Senior notes redemption tender offer [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Base rate [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Base rate [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Base rate option 1 [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Base rate option 2 [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate option 1 [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate option 2 [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate option 3 [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Eurocurrency rate option 4 [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Annual excess cash flow [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Annual minimum free cash flow [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Net proceeds of certain assets sales and insurance and condemnation events [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term loan facility [Member]
Net proceeds of debt incurred [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Base rate [Member]
Minimum [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Base rate [Member]
Maximum [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Working capital revolving credit facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Apr. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Pre-funded revolving credit facility [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Pre-funded revolving credit facility [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Pre-funded revolving credit facility [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Pre-funded revolving credit facility [Member]
Sep. 05, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Pre-funded revolving credit facility [Member]
Subsequent event [Member]
Borrowing from pre-funded revolving credit facility [Member]
Jun. 14, 2007
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Pre-funded revolving credit facility [Member]
Annual true cash flow [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Letter of credit [Member]
Jun. 30, 2012
OSI Restaurant Partners LLC [Member]
Senior notes [Member]
Dec. 31, 2011
OSI Restaurant Partners LLC [Member]
Senior notes [Member]
Aug. 13, 2012
OSI Restaurant Partners LLC [Member]
Senior notes [Member]
Subsequent event [Member]
Senior notes redemption tender offer [Member]
Dec. 31, 2011
PRP [Member]
Mortgage [Member]
CMBS loan [Member]
Jun. 14, 2007
PRP [Member]
Mortgage [Member]
CMBS loan [Member]
Dec. 31, 2011
PRP [Member]
Mortgage [Member]
CMBS loan [Member]
Interest rate cap [Member]
Dec. 31, 2011
PRP [Member]
Mortgage [Member]
CMBS loan [Member]
LIBOR rate option [Member]
Dec. 31, 2011
PRP [Member]
Mortgage [Member]
CMBS loan [Member]
LIBOR rate option [Member]
Minimum [Member]
Dec. 31, 2011
PRP [Member]
Mortgage [Member]
CMBS loan [Member]
LIBOR rate option [Member]
Maximum [Member]
Jun. 30, 2012
PRP [Member]
Mortgage [Member]
Note payable [Member]
Dec. 31, 2011
PRP [Member]
Mortgage [Member]
Note payable [Member]
Jun. 14, 2007
PRP [Member]
Mortgage [Member]
Note payable [Member]
instrument
Jun. 14, 2007
PRP [Member]
Mezzanine mortgage debt [Member]
Mezzanine notes [Member]
instrument
Jun. 30, 2012
New PRP [Member]
Mortgage [Member]
2012 CMBS loan [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
2012 CMBS loan [Member]
subsidiaries
Jun. 30, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
instrument
components
properties
Dec. 31, 2011
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Interest rate cap [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
LIBOR rate option [Member]
Interest rate cap [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Fixed rate [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Variable rate [Member]
Interest rate cap [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Variable rate [Member]
LIBOR rate option [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Variable rate [Member]
LIBOR rate option [Member]
Minimum [Member]
Mar. 27, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
Mezzanine loans [Member]
instrument
Jun. 30, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Mar. 27, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Dec. 31, 2011
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Jun. 30, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Mar. 27, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Dec. 31, 2011
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Debt Instrument [Line Items]                                                                                                                                                      
Line of credit facility, maximum borrowing capacity                   $ 1,600,000,000                                             $ 150,000,000               $ 100,000,000     $ 75,000,000                                                              
Debt instrument, face amount                     1,300,000,000                                                                           790,000,000                   500,000,000   324,800,000               175,200,000            
Debt instrument, basis spread on variable rate                           1.25%     0.50% 2.25%                               1.00% 1.50% 2.00% 2.50%                             0.51% 4.25%                           2.37%                
Debt instrument, interest rate at period end                       2.56% 2.63% 3.25% 3.25%       0.31% 0.38% 0.81% 0.88%                                   2.63%                             0.98%         3.96%                   9.00%     11.25%    
Debt instrument, optional interest rate period                                     9 months   12 months                                                                                                            
Debt instrument, interest rate reduction incentive based on credit rating                       0.25%                                                                                                                              
Debt instrument, covenant, prepayment requirement, percentage of benchmark                                                     50.00% 100.00% 100.00% 100.00%                         100.00%                                                                
Percent of covenant benchmark prepayment requirement, step-down level 1 based on rent-adjusted leverage ratio                                                     25.00%                                                                                                
Percent of covenant benchmark prepayment requirement, step-down level 2 based on rent-adjusted leverage ratio                                                     0.00%                                                                                                
Debt instrument, covenant, prepayment requirement, benchmark limit                                                       75,000,000                                                                                              
Debt instrument, covenant, capital expenditure account funding requirement, amount of deposit, floor                                                                                 100,000,000                                                                    
Repayment of pre-funded revolving credit facility     33,000,000 78,072,000                                                                   33,000,000                                                                          
Funding of capital expenditure account                                                                           37,600,000                                                                          
Debt instrument, covenant, quarterly payment requirement, percentage of original principal amount                       0.25%                                                                                                                              
Debt instrument, covenant, quarterly payment requirement, term, following June 14, 2007                     6 years 9 months                                                                                                                                
Long-term debt, net                       1,000,000,000 1,000,000,000                                                                                                                            
Long-term debt, current maturities 26,580,000   26,580,000   332,905,000             13,100,000 13,100,000                                                                     281,300,000                                                      
Line of credit facility, amount outstanding                                                             0 0             0 [1] 33,000,000 [1]                                                                      
Proceeds from lines of credit                                                                                   25,000,000                                                                  
Letters of credit outstanding, amount                                                             65,600,000 67,600,000                                                                                      
Debt instrument, covenant, capital expenditure account balance requirement to allow draw                                                                             0                                                                        
Number of debt instruments                                                                                                               1 4       1               2            
Variable rate description                               prime rate of Deutsche Bank AG New York Branch federal funds effective rate           30-day Eurocurrency rate 60-day Eurocurrency rate 90-day Eurocurrency rate 180-day Eurocurrency rate                                                 One-month LIBOR rate                               30-day LIBOR rate                
LIBOR rate                                                                                                     0.28%                                 1.00%              
Number of subsidiaries joining New PRP in 2012 CMBS Loan                                                                                                                     2                                
Number of properties securing debt                                                                                                                         261                            
Number of fixed rate components in first mortgage loan, 2012 CMBS Loan                                                                                                                         5                            
Number of floating rate components in first mortgage loan, 2012 CMBS Loan                                                                                                                         1                            
First mortgage loan, fixed rate components, minimum                                                                                                                                 2.37%                    
First mortgage loan, fixed rate components, maximum                                                                                                                                 6.81%                    
Debt instrument, interest rate, stated percentage                                                                                         10.00% 10.00% 10.00%                                               9.00%     11.25%  
Loss on extinguishment of debt 0 0 2,851,000 0   2,900,000     9,000,000                                                                                                                                    
Deferred financing costs             7,600,000 2,200,000                                                                                                                                      
Long-term debt, gross                       1,007,850,000 [1],[2] 1,014,400,000 [1],[2]                                                               248,075,000 [1] 248,075,000 [1]               0 [3] 466,319,000 [3]     498,500,000   323,530,000 [3]   0 [3]               87,465,000 [3]   0 [3] 87,520,000 [3]   0 [3]
Notional amount of interest rate derivatives                                                                                                   $ 775,700,000                         $ 48,700,000                        
Interest rate cap variable rate description                                                                                                                                   30-day LIBOR                  
Interest rate cap interest rate                                                                                                                               7.00%                      
Interest rate cap term                                                                                                                             2 years                        
Remaining senior notes tendered, redemption premium                                                                                             102.50%                                                        
[1] Represents obligations of OSI.
[2] At December 31, 2011, $61.9 million of the Company’s outstanding senior secured term loan facility was at an interest rate of 4.50%.
[3] Represents obligations of New PRP (as defined below) at June 30, 2012 and obligations of PRP at December 31, 2011.