XML 14 R33.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Long-term Debt, Net (Details) (USD $) | 3 Months Ended |  |  |  |  | 0 Months Ended | 3 Months Ended |  | 0 Months Ended |  |  |  | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended |  |  | 0 Months Ended |  |  | 3 Months Ended |  | 0 Months Ended |  |  | 0 Months Ended |  |  |  |  |  | 0 Months Ended |  |  |  |  |  |  |  | 0 Months Ended |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Mar. 30, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Term Loan B Facility [Member] | Dec. 31, 2013 OSI Restaurant Partners LLC [Member] Term Loan B Facility [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Credit Facilities [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Letter of credit [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] | Dec. 31, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] | Apr. 10, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate [Member] | Dec. 31, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate [Member] | Apr. 10, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate [Member] Minimum [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate option 1 [Member] | Apr. 10, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate option 2 [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate option 2 [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Base rate option 3 [Member] | Apr. 10, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] | Apr. 10, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] Minimum [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] Minimum [Member] | Dec. 31, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] Minimum [Member] | Apr. 10, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] Maximum [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] Maximum [Member] | Dec. 31, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate [Member] Maximum [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate option 1 [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate option 2 [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate option 3 [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Eurocurrency rate option 4 [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Annual excess cash flow [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Net proceeds of certain assets sales and insurance and condemnation events [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Term Loan B Facility [Member] Net proceeds of debt incurred [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] | Mar. 30, 2014 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] | Dec. 31, 2013 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] Base rate [Member] Minimum [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] Base rate [Member] Maximum [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] Eurocurrency rate [Member] Minimum [Member] | Oct. 26, 2012 OSI Restaurant Partners LLC [Member] Secured debt [Member] Revolving credit facility [Member] Eurocurrency rate [Member] Maximum [Member] | Mar. 27, 2012 New PRP [Member] Mortgage [Member] 2012 CMBS loan [Member] subsidiaries | Mar. 30, 2014 New PRP [Member] Mortgage [Member] 2012 CMBS loan [Member] | Dec. 31, 2013 New PRP [Member] Mortgage [Member] 2012 CMBS loan [Member] | Mar. 30, 2014 New PRP [Member] Mortgage [Member] First mortgage loan [Member] | Dec. 31, 2013 New PRP [Member] Mortgage [Member] First mortgage loan [Member] | Mar. 27, 2012 New PRP [Member] Mortgage [Member] First mortgage loan [Member] properties instrument components | Mar. 27, 2012 New PRP [Member] Mortgage [Member] First mortgage loan [Member] Fixed rate [Member] | Mar. 27, 2012 New PRP [Member] Mezzanine mortgage debt [Member] Mezzanine loans [Member] instrument | Mar. 30, 2014 New PRP [Member] Mezzanine mortgage debt [Member] First mezzanine loan [Member] | Dec. 31, 2013 New PRP [Member] Mezzanine mortgage debt [Member] First mezzanine loan [Member] | Mar. 27, 2012 New PRP [Member] Mezzanine mortgage debt [Member] First mezzanine loan [Member] | Mar. 30, 2014 New PRP [Member] Mezzanine mortgage debt [Member] Second mezzanine loan [Member] | Dec. 31, 2013 New PRP [Member] Mezzanine mortgage debt [Member] Second mezzanine loan [Member] | Mar. 27, 2012 New PRP [Member] Mezzanine mortgage debt [Member] Second mezzanine loan [Member] | Mar. 27, 2012 London Interbank Offered Rate (LIBOR) [Member] New PRP [Member] Mortgage [Member] First mortgage loan [Member] | Mar. 27, 2012 London Interbank Offered Rate (LIBOR) [Member] New PRP [Member] Mortgage [Member] First mortgage loan [Member] Minimum [Member]
Debt Instrument [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Line of credit facility, maximum borrowing capacity |  |  |  |  |  | $ 1,225,000,000 | $ 100,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 225,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, face amount |  |  |  |  |  |  |  | 1,000,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 500,000,000 |  |  |  |  |  |  | 324,800,000 |  | 175,200,000 |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, maturity date |  |  |  |  |  |  |  | Oct. 26, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Oct. 26, 2017 |  |  |  |  |  |  | Apr. 10, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, unamortized discount | (9,584,000) |  | (10,152,000) |  |  |  |  | (10,000,000) | (6,700,000) |  | (7,000,000) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, basis spread on variable rate |  |  |  |  |  |  |  |  |  |  |  |  | 1.50% |  |  |  |  | 0.50% |  | 1.00% | 2.50% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.00% | 2.50% | 3.00% | 3.50% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.37% |
Debt instrument, interest rate, stated percentage |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.00% |  |  |  |  |  | 1.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.00% |  |  |  |  | 11.25% |  | 1.00%
Variable rate description |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | prime rate of Deutsche Bank Trust Company Americas |  | federal funds effective rate | the Eurocurrency Rate with a one-month interest period |  |  |  |  |  |  |  | 30-day Eurocurrency rate | 60-day Eurocurrency rate | 90-day Eurocurrency rate | 180-day Eurocurrency rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30-day LIBOR |
Debt instrument, interest rate at period end |  |  |  |  |  |  |  |  | 3.50% |  | 3.50% |  |  | 3.25% | 3.25% |  |  |  |  |  |  |  | 0.15% | 0.17% |  | 0.33% | 0.35% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4.04% |  | 4.02% |  |  |  |  | 9.00% |  | 9.00% |  |  | 11.25% |  | 11.25% |  |  |  |
Debt instrument, optional interest rate period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9 months |  |  | 12 months |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, covenant, prepayment requirement, percentage of benchmark |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50.00% | 100.00% | 100.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percent of covenant benchmark prepayment requirement, step-down based on first lien net leverage ratio, level 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percent of covenant benchmark prepayment requirement, step-down based on first lien net leverage ratio, level 2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, annual principal payment |  |  |  |  |  |  |  | 10,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Prepayment of Term Loan B | 14,578,000 | 30,558,000 |  |  |  |  |  |  | 10,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Long-term debt, gross |  |  |  |  |  |  |  |  | 925,000,000 | [1] | 935,000,000 | [1],[2] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 482,000,000 | 484,500,000 | 309,612,000 | [3] | 311,644,000 | [3] |  |  |  | 85,862,000 | [3] | 86,131,000 | [3] |  | 86,519,000 | [3] | 86,704,000 | [3] |  |  |
Portion of term loan B classified as current |  |  |  | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Line of credit facility, amount outstanding |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Letters of credit outstanding, amount |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 29,600,000 | $ 31,600,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of subsidiaries joining New PRP in 2012 CMBS Loan |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of debt instruments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 |  | 2 |  |  |  |  |  |  |  |  |  |  |  |
Number of properties securing debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 261 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of fixed rate components in first mortgage loan, 2012 CMBS Loan |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of floating rate components in first mortgage loan, 2012 CMBS Loan |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |
First mortgage loan, fixed rate components, minimum |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.37% |  |  |  |  |  |  |  |  |  |  |  |  |
First mortgage loan, fixed rate components, maximum |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6.81% |  |  |  |  |  |  |  |  |  |  |  |  |
[1] | Represents obligations of OSI.
[2] | At December 31, 2013, $20.0 million of OSI’s outstanding senior secured term loan B facility was at an interest rate of 4.75%.
[3] | Represents obligations of New PRP (as defined below).

X
- Definition The annual amount of amortization payments required under the terms of the credit agreement. + References No definition available. + Details
Name: | blmn_AnnualRequiredAmortizationPayments
Namespace Prefix: | blmn_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | instant

X
- Definition Percentage of the benchmark for the debt instrument covenant for required prepayments. + References No definition available. + Details
Name: | blmn_DebtInstrumentCovenantPrepaymentRequirementPercentageOfBenchmark
Namespace Prefix: | blmn_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The optional interest rate period of the debt instrument, if agreed upon by the applicable lenders. + References No definition available. + Details
Name: | blmn_DebtInstrumentOptionalInterestRatePeriod
Namespace Prefix: | blmn_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of debt instruments. + References No definition available. + Details
Name: | blmn_NumberofDebtInstruments
Namespace Prefix: | blmn_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of fixed rate components in loan. + References No definition available. + Details
Name: | blmn_NumberOfFixedRateComponentsInLoan
Namespace Prefix: | blmn_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of floating rate components in loan + References No definition available. + Details
Name: | blmn_NumberOfFloatingRateComponentsInLoan
Namespace Prefix: | blmn_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of real estate properties securing debt. + References No definition available. + Details
Name: | blmn_NumberOfRealEstatePropertiesSecuringDebt
Namespace Prefix: | blmn_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of subsidiaries. + References No definition available. + Details
Name: | blmn_NumberofSubsidiaries
Namespace Prefix: | blmn_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Step-down level 1 of the percentage of the benchmark for the debt instrument convenant for required prepayments. + References No definition available. + Details
Name: | blmn_PercentOfCovenantBenchmarkPrepaymentRequirementStepDownBasedOnFirstLienNetLeverageRatioLevel1
Namespace Prefix: | blmn_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Step-down level 2 of the percentage of the benchmark for the debt instrument convenant for required prepayments. + References No definition available. + Details
Name: | blmn_PercentOfCovenantBenchmarkPrepaymentRequirementStepDownBasedOnFirstLienNetLeverageRatioLevel2
Namespace Prefix: | blmn_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Percentage points added to the reference rate to compute the variable rate on the debt instrument. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of long-term debt before deduction of unamortized discount or premium. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt, with initial maturities beyond one year or the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 20 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 16 -Article 9 + Details
Name: | us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The reference rate for the variable rate of the debt instrument, such as LIBOR or the US Treasury rate and the maturity of the reference rate used, such as three months or six months LIBOR. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentDescriptionOfVariableRateBasis
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Face (par) amount of debt instrument at time of issuance. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentFaceAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The effective interest rate at the end of the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateAtPeriodEnd
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Maximum contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Minimum contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Date when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentMaturityDate
Namespace Prefix: | us-gaap_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of debt discount that was originally recognized at the issuance of the instrument that has yet to be amortized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The total amount of the contingent obligation under letters of credit outstanding as of the reporting date. + References No definition available. + Details
Name: | us-gaap_LettersOfCreditOutstandingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount borrowed under the credit facility as of the balance sheet date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 19, 22 -Article 5 + Details
Name: | us-gaap_LineOfCreditFacilityAmountOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 19, 22 -Article 5 + Details
Name: | us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Carrying value as of the balance sheet date of the portion of long-term, collateralized debt obligations due within one year or the operating cycle, if longer. Such obligations include mortgage loans, chattel loans, and any other borrowings secured by assets of the borrower. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 19, 20 -Article 5 + Details
Name: | us-gaap_SecuredDebtCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant