XML 25 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt, Net (Schedule of Long-term Debt, Net) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2014
Dec. 31, 2013
Mar. 30, 2014
Long-term debt [Member]
Dec. 31, 2013
Long-term debt [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Secured Term Loan B Facility 0.0475 [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Unsecured debt [Member]
Notes payable, other payables [Member]
Mar. 31, 2013
OSI Restaurant Partners LLC [Member]
Unsecured debt [Member]
Notes payable, other payables [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Unsecured debt [Member]
Notes payable, other payables [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Sale-leaseback obligations [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Sale-leaseback obligations [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Capital lease obligations [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Capital lease obligations [Member]
Mar. 30, 2014
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Dec. 31, 2013
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Mar. 30, 2014
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Dec. 31, 2013
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Mar. 30, 2014
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Dec. 31, 2013
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Debt Instrument [Line Items]                                          
Long-term debt         $ 925,000 [1] $ 935,000 [1],[2]   $ 20,000               $ 309,612 [3] $ 311,644 [3] $ 85,862 [3] $ 86,131 [3] $ 86,519 [3] $ 86,704 [3]
Other notes payable                 4,170 [1]   6,186 [1]                    
Sale-leaseback obligations                       2,375 [1] 2,375 [1]                
Capital lease obligations                           1,179 [1] 1,255 [1]            
Total debt and capital lease obligations     1,414,717 1,429,295                                  
Current portion of long-term debt (11,997) (13,546)                                      
Debt instrument, unamortized discount (9,584) (10,152)     (6,700) (7,000) (10,000)                            
Total long-term debt and capital lease obligations $ 1,393,136 $ 1,405,597                                      
Debt instrument, interest rate at period end         3.50% 3.50%   4.75%               4.04% 4.02% 9.00% 9.00% 11.25% 11.25%
Debt instrument, interest rate, stated percentage rate range, minimum                 0.52% 0.58%                      
Debt instrument, interest rate, stated percentage rate range, maximum                 7.00% 7.00%                      
[1] Represents obligations of OSI.
[2] At December 31, 2013, $20.0 million of OSI’s outstanding senior secured term loan B facility was at an interest rate of 4.75%.
[3] Represents obligations of New PRP (as defined below).