XML 14 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt, Net (Details) (USD $)
 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Dec. 31, 2013
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Term Loan B Facility [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Term Loan B Facility [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Credit Facilities [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Letter of credit [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Apr. 10, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate [Member]
Apr. 10, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate [Member]
Minimum [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate option 1 [Member]
Apr. 10, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate option 2 [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate option 2 [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Base rate option 3 [Member]
Apr. 10, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Apr. 10, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Apr. 10, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate option 1 [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate option 2 [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate option 3 [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Eurocurrency rate option 4 [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Annual excess cash flow [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Net proceeds of certain assets sales and insurance and condemnation events [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Term Loan B Facility [Member]
Net proceeds of debt incurred [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Mar. 30, 2014
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Dec. 31, 2013
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Base rate [Member]
Minimum [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Base rate [Member]
Maximum [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Eurocurrency rate [Member]
Minimum [Member]
Oct. 26, 2012
OSI Restaurant Partners LLC [Member]
Secured debt [Member]
Revolving credit facility [Member]
Eurocurrency rate [Member]
Maximum [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
2012 CMBS loan [Member]
subsidiaries
Mar. 30, 2014
New PRP [Member]
Mortgage [Member]
2012 CMBS loan [Member]
Dec. 31, 2013
New PRP [Member]
Mortgage [Member]
2012 CMBS loan [Member]
Mar. 30, 2014
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Dec. 31, 2013
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
properties
instrument
components
Mar. 27, 2012
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Fixed rate [Member]
Mar. 27, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
Mezzanine loans [Member]
instrument
Mar. 30, 2014
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Dec. 31, 2013
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Mar. 27, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
First mezzanine loan [Member]
Mar. 30, 2014
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Dec. 31, 2013
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Mar. 27, 2012
New PRP [Member]
Mezzanine mortgage debt [Member]
Second mezzanine loan [Member]
Mar. 27, 2012
London Interbank Offered Rate (LIBOR) [Member]
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Mar. 27, 2012
London Interbank Offered Rate (LIBOR) [Member]
New PRP [Member]
Mortgage [Member]
First mortgage loan [Member]
Minimum [Member]
Debt Instrument [Line Items]                                                                                                              
Line of credit facility, maximum borrowing capacity           $ 1,225,000,000 $ 100,000,000                                                   $ 225,000,000                                            
Debt instrument, face amount               1,000,000,000                                                               500,000,000         324,800,000   175,200,000                
Debt instrument, maturity date               Oct. 26, 2019                                                 Oct. 26, 2017             Apr. 10, 2017                              
Debt instrument, unamortized discount (9,584,000)   (10,152,000)         (10,000,000) (6,700,000) (7,000,000)                                                                                          
Debt instrument, basis spread on variable rate                     1.50%         0.50%   1.00% 2.50%                                 2.00% 2.50% 3.00% 3.50%                             2.37%  
Debt instrument, interest rate, stated percentage                           2.00%           1.00%                                                           9.00%     11.25%   1.00%
Variable rate description                             prime rate of Deutsche Bank Trust Company Americas   federal funds effective rate the Eurocurrency Rate with a one-month interest period               30-day Eurocurrency rate 60-day Eurocurrency rate 90-day Eurocurrency rate 180-day Eurocurrency rate                                                 30-day LIBOR  
Debt instrument, interest rate at period end                 3.50% 3.50%   3.25% 3.25%               0.15% 0.17%   0.33% 0.35%                                   4.04% 4.02%       9.00% 9.00%   11.25% 11.25%      
Debt instrument, optional interest rate period                                       9 months     12 months                                                                
Debt instrument, covenant, prepayment requirement, percentage of benchmark                                                           50.00% 100.00% 100.00%                                              
Percent of covenant benchmark prepayment requirement, step-down based on first lien net leverage ratio, level 1                                                           25.00%                                                  
Percent of covenant benchmark prepayment requirement, step-down based on first lien net leverage ratio, level 2                                                           0.00%                                                  
Debt instrument, annual principal payment               10,000,000                                                                                              
Prepayment of Term Loan B 14,578,000 30,558,000             10,000,000                                                                                            
Long-term debt, gross                 925,000,000 [1] 935,000,000 [1],[2]                                                             482,000,000 484,500,000 309,612,000 [3] 311,644,000 [3]       85,862,000 [3] 86,131,000 [3]   86,519,000 [3] 86,704,000 [3]      
Portion of term loan B classified as current       0 0                                                                                                    
Line of credit facility, amount outstanding                                                                   0 0                                        
Letters of credit outstanding, amount                                                                   $ 29,600,000 $ 31,600,000                                        
Number of subsidiaries joining New PRP in 2012 CMBS Loan                                                                               2                              
Number of debt instruments                                                                                         1   2                
Number of properties securing debt                                                                                         261                    
Number of fixed rate components in first mortgage loan, 2012 CMBS Loan                                                                                         5                    
Number of floating rate components in first mortgage loan, 2012 CMBS Loan                                                                                         1                    
First mortgage loan, fixed rate components, minimum                                                                                           2.37%                  
First mortgage loan, fixed rate components, maximum                                                                                           6.81%                  
[1] Represents obligations of OSI.
[2] At December 31, 2013, $20.0 million of OSI’s outstanding senior secured term loan B facility was at an interest rate of 4.75%.
[3] Represents obligations of New PRP (as defined below).