XML 127 R108.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt, Net (Summary of Outstanding Debt - Table) (Details) - USD ($)
$ in Thousands
2 Months Ended 12 Months Ended
Feb. 24, 2016
Dec. 27, 2015
Dec. 28, 2014
Dec. 31, 2013
May. 16, 2014
Debt instrument [Line Items]          
Capital lease obligations   $ 2,632 $ 634    
Unamortized debt discount   (3,061) (6,073)    
Unamortized debt issuance costs   (3,468) (6,046)    
Total debt and capital lease obligations   1,316,864 [1] 1,309,797    
Current portion of long-term debt   (31,853) (24,138)    
Total long-term debt and capital lease obligations   1,285,011 1,285,659    
Repayments of lines of credit   458,300 194,000 $ 100,000  
Proceeds from borrowings on revolving credit facilities   565,300 519,000 $ 100,000  
2012 CMBS loan [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   458,969 470,959    
Secured debt [Member] | Term loan A facility [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   277,500 296,250    
Unamortized debt discount         $ (2,900)
Secured debt [Member] | Term loan A-1 facility [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   $ 150,000 $ 0    
Debt instrument, interest rate at period end   2.34% 0.00%    
Secured debt [Member] | Term loan B facility [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   $ 0 $ 225,000    
Debt instrument, interest rate at period end   0.00% 3.50%    
Secured debt [Member] | Revolving credit facility [Member]          
Debt instrument [Line Items]          
Revolving credit facility   $ 432,000 [2] $ 325,000   $ 400,000
Secured debt [Member] | Senior Secured Credit Facility [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   859,500 846,250    
Mortgages [Member] | First mortgage loan [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   289,588 299,765    
Mezzanine mortgage debt [Member] | First mezzanine loan [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   $ 84,028 $ 85,127    
Debt instrument, interest rate at period end   9.00% 9.00%    
Mezzanine mortgage debt [Member] | Second mezzanine loan [Member]          
Debt instrument [Line Items]          
Long-term debt, gross   $ 85,353 $ 86,067    
Debt instrument, interest rate at period end   11.25% 11.25%    
Unsecured debt [Member] | Notes payable, other payables [Member]          
Debt instrument [Line Items]          
Other long-term debt, noncurrent   $ 2,292 $ 4,073    
Debt instrument, interest rate, stated percentage rate range, minimum   0.73% 0.52%    
Debt instrument, interest rate, stated percentage rate range, maximum   7.60% 7.00%    
Subsequent event [Member]          
Debt instrument [Line Items]          
Repayments of lines of credit $ 70,000        
Proceeds from borrowings on revolving credit facilities $ 185,000        
Weighted average [Member] | Secured debt [Member] | Term loan A facility [Member]          
Debt instrument [Line Items]          
Debt instrument, interest rate at period end [3]   2.26% 2.16%    
Weighted average [Member] | Secured debt [Member] | Revolving credit facility [Member]          
Debt instrument [Line Items]          
Debt instrument, interest rate at period end [3]   2.29% 2.16%    
Weighted average [Member] | Mortgages [Member] | First mortgage loan [Member]          
Debt instrument [Line Items]          
Debt instrument, interest rate at period end [3]   4.13% 4.08%    
[1] See Note 22 - Subsequent Events for additional details regarding the payment schedule for the PRP Mortgage Loan
[2] Subsequent to December 27, 2015, the Company made payments of $70.0 million on its revolving credit facility. On February 11, 2016, the Company drew $185.0 million. The drawdowns, together with the proceeds from the PRP Mortgage Loan, were used to prepay a portion, and fully defease the remainder, of the 2012 CMBS loan. See Note 22 - Subsequent Events for additional details regarding the PRP Mortgage Loan.
[3] Represents the weighted-average interest rate for the respective period.