XML 153 R134.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Fair Value of Financial Instruments - Table) (Details) - USD ($)
$ in Thousands
Dec. 27, 2015
Dec. 28, 2014
May. 16, 2014
Secured debt [Member] | Term loan A facility [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Long-term debt, gross $ 277,500 $ 296,250  
Secured debt [Member] | Term loan A facility [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 276,459 294,769  
Secured debt [Member] | Term loan A facility [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
Secured debt [Member] | Term loan A-1 facility [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Long-term debt, gross 150,000 0  
Secured debt [Member] | Term loan A-1 facility [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 149,438 0  
Secured debt [Member] | Term loan A-1 facility [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
Secured debt [Member] | Term loan B facility [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Long-term debt, gross 0 225,000  
Secured debt [Member] | Term loan B facility [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 222,188  
Secured debt [Member] | Term loan B facility [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
Secured debt [Member] | Revolving credit facility [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Revolving credit facility 432,000 [1] 325,000 $ 400,000
Secured debt [Member] | Revolving credit facility [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 429,300 322,563  
Secured debt [Member] | Revolving credit facility [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
First mortgage loan [Member] | Mortgages [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Long-term debt, gross 289,588 299,765  
First mortgage loan [Member] | Mortgages [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
First mortgage loan [Member] | Mortgages [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 293,222 308,563  
First mezzanine loan [Member] | Mezzanine mortgage debt [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Long-term debt, gross 84,028 85,127  
First mezzanine loan [Member] | Mezzanine mortgage debt [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
First mezzanine loan [Member] | Mezzanine mortgage debt [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 83,608 85,187  
Second mezzanine loan [Member] | Mezzanine mortgage debt [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Long-term debt, gross 85,353 86,067  
Second mezzanine loan [Member] | Mezzanine mortgage debt [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 0 0  
Second mezzanine loan [Member] | Mezzanine mortgage debt [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Loans payable 85,780 86,988  
Notes payable, other payables [Member] | Unsecured debt [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Other notes payable 931 2,722  
Notes payable, other payables [Member] | Unsecured debt [Member] | Fair value, inputs, level 2 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Other notes payable, fair value disclosure 0 0  
Notes payable, other payables [Member] | Unsecured debt [Member] | Fair value, inputs, level 3 [Member]      
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]      
Other notes payable, fair value disclosure $ 918 $ 2,625  
[1] Subsequent to December 27, 2015, the Company made payments of $70.0 million on its revolving credit facility. On February 11, 2016, the Company drew $185.0 million. The drawdowns, together with the proceeds from the PRP Mortgage Loan, were used to prepay a portion, and fully defease the remainder, of the 2012 CMBS loan. See Note 22 - Subsequent Events for additional details regarding the PRP Mortgage Loan.