XML 172 R153.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Income from Operations Reconciliation - Table) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 27, 2015
[1]
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
[1]
Dec. 28, 2014
[2]
Sep. 28, 2014
[2]
Jun. 29, 2014
Mar. 30, 2014
[2]
Dec. 27, 2015
Dec. 28, 2014
Dec. 31, 2013
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Income (loss) from operations $ 31,915 $ 38,724 $ 62,585 $ 97,701 $ 40,668 $ (1,121) $ 62,391 $ 90,026 $ 230,925 $ 191,964 $ 225,357
Loss on extinguishment and modification of debt                 (2,956) (11,092) (14,586)
Gain on remeasurement of equity method investment                 0 0 36,608
Other expense, net                 (939) (1,244) (246)
Interest expense, net                 (56,176) (59,658) (74,773)
Income before provision (benefit) for income taxes                 170,854 119,970 172,360
U.S. Segment [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Income (loss) from operations                 342,224 320,561 314,525
International Segment [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Income (loss) from operations                 34,597 25,020 57,409
Operating segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Income (loss) from operations                 376,821 345,581 371,934
Corporate, non-segment [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Income (loss) from operations                 $ (145,896) $ (153,617) $ (146,577)
[1] Total revenues in the first quarter of 2015 include $24.3 million higher restaurant sales due to a change in the Company’s fiscal year end. Income from operations in the first quarter of 2015 includes $7.7 million of pre-tax impairments and restaurant closing costs incurred in connection with the Domestic and International Restaurant Closure Initiatives. Income from operations in the fourth quarter of 2015 includes $24.2 million of pre-tax asset impairments incurred in connection with the Bonefish Restructuring. Net income for the second quarter of 2015 includes $2.6 million of loss in connection with a refinancing of the Company’s Senior Secured Credit Facility. Net income in the first quarter of 2015 includes $4.9 million of less net income due to a change in the Company’s fiscal year end.
[2] Total revenues in the first, third and fourth quarters of 2014 include $7.5 million, $6.9 million and $31.6 million, respectively, of lower restaurant sales due to a change in the Company’s fiscal year end. Income (loss) from operations in the first quarter of 2014 includes $4.9 million of pre-tax restaurant closing charges incurred in connection with the Domestic Restaurant Closure Initiative. Income (loss) from operations in the third and fourth quarters of 2014 includes asset impairment charges of $16.6 million and $7.4 million, respectively, associated with the Company’s decision to sell its Roy’s concept and corporate aircraft. Income (loss) from operations in the third and fourth quarters of 2014 includes $11.6 million and $10.3 million, respectively, of pre-tax impairments and restaurant closing costs incurred in connection with the International Restaurant Closure Initiative and $5.4 million and $3.6 million, respectively, of severance expense incurred as a result of the Company’s organizational realignment. Net income (loss) in the first, third and fourth quarters of 2014 includes $1.5 million, $1.4 million and $6.3 million, respectively, of less net income due to a change in the Company’s fiscal year end. Net income (loss) for the second quarter of 2014 includes an $11.1 million loss in connection with a refinancing of the Company’s Senior Secured Credit Facility.