XML 23 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 27, 2015
Dec. 28, 2014
Dec. 31, 2013
Revenues      
Restaurant sales $ 4,349,921 $ 4,415,783 $ 4,089,128
Other revenues 27,755 26,928 40,102
Total revenues 4,377,676 4,442,711 4,129,230
Costs and expenses      
Cost of sales 1,419,689 1,435,359 1,333,842
Labor and other related 1,205,610 1,218,961 1,157,622
Other restaurant operating 1,006,772 1,049,053 964,279
Depreciation and amortization 190,399 190,911 164,094
General and administrative 287,614 304,382 268,928
Provision for impaired assets and restaurant closings 36,667 52,081 22,838
Income from operations of unconsolidated affiliates 0 0 (7,730)
Total costs and expenses 4,146,751 4,250,747 3,903,873
Income from operations 230,925 191,964 225,357
Loss on extinguishment and modification of debt (2,956) (11,092) (14,586)
Gain on remeasurement of equity method investment 0 0 36,608
Other expense, net (939) (1,244) (246)
Interest expense, net (56,176) (59,658) (74,773)
Income before provision (benefit) for income taxes 170,854 119,970 172,360
Provision (benefit) for income taxes 39,294 24,044 (42,208)
Net income 131,560 95,926 214,568
Less: net income attributable to noncontrolling interests 4,233 4,836 6,201
Net income attributable to Bloomin’ Brands 127,327 91,090 208,367
Other comprehensive income:      
Foreign currency translation adjustment (96,194) (31,731) (17,597)
Unrealized losses on derivatives, net of tax (6,033) (2,393) 0
Reclassification of adjustment for loss on derivatives included in net income, net of tax 2,235 0 0
Reclassification of accumulated foreign currency translation adjustment for previously held equity investment 0 0 5,980
Comprehensive income 31,568 61,802 202,951
Less: comprehensive (loss) income attributable to noncontrolling interests (8,934) 4,836 6,201
Comprehensive income attributable to Bloomin’ Brands $ 40,502 $ 56,966 $ 196,750
Earnings per share:      
Basic $ 1.04 $ 0.73 $ 1.69
Diluted $ 1.01 $ 0.71 $ 1.63
Weighted average common shares outstanding:      
Basic 122,352 125,139 122,972
Diluted 125,585 128,317 128,074
Cash dividends declared per common share $ 0.24 $ 0.00 $ 0.00