XML 53 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair value, financial instruments measured on nonrecurring basis, valuation techniques Fair value is categorized into one of the following three levels based on the lowest level of significant input:
Level 1
 
Unadjusted quoted market prices in active markets for identical assets or liabilities
Level 2
 
Observable inputs available at measurement date other than quoted prices included in Level 1
Level 3
 
Unobservable inputs that cannot be corroborated by observable market data


Schedule of assets and liabilities measured at fair value on a recurring basis The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of the periods indicated:
 
JUNE 30, 2019
 
DECEMBER 30, 2018
(dollars in thousands)
TOTAL
 
LEVEL 1
 
LEVEL 2
 
TOTAL
 
LEVEL 1
 
LEVEL 2
Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
Fixed income funds
$
511

 
$
511

 
$

 
$
627

 
$
627

 
$

Money market funds
6,655

 
6,655

 

 
17,827

 
17,827

 

Restricted cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
2,187

 
2,187

 

 

 

 

Other current assets, net:
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments - interest rate swaps

 

 

 
765

 

 
765

Total asset recurring fair value measurements
$
9,353

 
$
9,353

 
$

 
$
19,219

 
$
18,454

 
$
765

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accrued and other current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments - interest rate swaps
$
6,524

 
$

 
$
6,524

 
$
1,393

 
$

 
$
1,393

Other long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments - interest rate swaps
19,803

 

 
19,803

 
9,723

 

 
9,723

Total liability recurring fair value measurements
$
26,327

 
$

 
$
26,327

 
$
11,116

 
$

 
$
11,116


Fair value, assets measured on recurring basis, methods and assumptions
Fair value of each class of financial instrument is determined based on the following:
FINANCIAL INSTRUMENT
 
METHODS AND ASSUMPTIONS
Fixed income funds and Money market funds
 
Carrying value approximates fair value because maturities are less than three months.
Derivative instruments
 
The Company’s derivative instruments include interest rate swaps. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of June 30, 2019 and December 30, 2018, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives.


Fair value, assets and liabilities measured on a nonrecurring basis The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis, for the periods indicated:
 
THIRTEEN WEEKS ENDED
 
JUNE 30, 2019
 
JULY 1, 2018
(dollars in thousands)
CARRYING VALUE
 
TOTAL IMPAIRMENT
 
CARRYING VALUE (2)
 
TOTAL IMPAIRMENT
Operating lease right-of-use assets (1)
$
114

 
$
1,770

 
$

 
$

Property, fixtures and equipment (1)
466

 
162

 
1,060

 
4,721

 
$
580

 
$
1,932

 
$
1,060

 
$
4,721

 
 
 
 
 
 
 
 
 
TWENTY-SIX WEEKS ENDED
 
JUNE 30, 2019
 
JULY 1, 2018
(dollars in thousands)
CARRYING VALUE
 
TOTAL IMPAIRMENT
 
CARRYING VALUE (2)
 
TOTAL IMPAIRMENT
Assets held for sale (2)
$
2,149

 
$
215

 
$
50

 
$
50

Operating lease right-of-use assets (1)
2,356

 
2,366

 

 

Property, fixtures and equipment (1)
956

 
2,833

 
1,380

 
6,942

 
$
5,461

 
$
5,414

 
$
1,430

 
$
6,992


____________________
(1)
Carrying value approximates fair value. Carrying values for Operating lease right-of-use assets and Property, fixtures and equipment measured using Level 3 inputs to estimate fair value totaled $0.1 million and $0.5 million, respectively, during the thirteen weeks ended June 30, 2019 and $2.1 million and $1.0 million, respectively, during the twenty-six weeks ended June 30, 2019. Level 2 inputs were used to estimate the fair value for all other assets measured in the periods presented. Third-party market appraisals (Level 2) and discounted cash flow models (Level 3) were used to estimate fair value.
(2)
Carrying value approximates fair value with all assets measured using third-party market appraisals or executed sales contracts (Level 2).
Schedule of carrying value and fair value of senior secured credit facilities and other unsecured debt The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of the periods indicated:
 
JUNE 30, 2019
 
DECEMBER 30, 2018
 
CARRYING VALUE
 
FAIR VALUE LEVEL 2
 
CARRYING VALUE
 
FAIR VALUE LEVEL 2
(dollars in thousands)
 
 
 
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Term loan A
$
462,500

 
$
462,500

 
$
475,000

 
$
464,906

Revolving credit facility
$
686,300

 
$
683,726

 
$
599,500

 
$
590,508