XML 55 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment The following is a summary of reporting segments:
REPORTABLE SEGMENT (1)
 
CONCEPT
 
GEOGRAPHIC LOCATION
U.S.
 
Outback Steakhouse
 
United States of America
 
Carrabba’s Italian Grill
 
 
Bonefish Grill
 
 
Fleming’s Prime Steakhouse & Wine Bar
 
International
 
Outback Steakhouse
 
Brazil, Hong Kong/China
 
Carrabba’s Italian Grill (Abbraccio)
 
Brazil
_________________
(1)
Includes franchise locations.
Reconciliation of revenue from segments to consolidated
The following table is a summary of Total revenue by segment, for the periods indicated:
 
THIRTEEN WEEKS ENDED
 
TWENTY-SIX WEEKS ENDED
(dollars in thousands)
JUNE 30, 2019
 
JULY 1, 2018
 
JUNE 30, 2019
 
JULY 1, 2018
Total revenues
 
 
 
 
 
 
 
U.S.
$
914,219

 
$
922,355

 
$
1,928,726


$
1,921,062

International
107,711

 
109,459

 
221,335

 
227,217

Total revenues
$
1,021,930

 
$
1,031,814

 
$
2,150,061

 
$
2,148,279



Reconciliation of operating profit from segments to consolidated
The following table is a reconciliation of Segment income (loss) from operations to Income before provision (benefit) for income taxes, for the periods indicated:
 
THIRTEEN WEEKS ENDED
 
TWENTY-SIX WEEKS ENDED
(dollars in thousands)
JUNE 30, 2019
 
JULY 1, 2018
 
JUNE 30, 2019
 
JULY 1, 2018
Segment income (loss) from operations
 
 
 
 
 
 
 
U.S.
$
78,814

 
$
76,913

 
$
191,849

 
$
186,047

International
6,909

 
(2,049
)
 
20,629

 
6,276

Total segment income from operations
85,723

 
74,864

 
212,478

 
192,323

Unallocated corporate operating expense
(42,263
)
 
(41,940
)
 
(86,524
)
 
(81,028
)
Total income from operations
43,460

 
32,924

 
125,954

 
111,295

Other income (expense), net
12

 
(6
)
 
(156
)
 
(5
)
Interest expense, net
(12,448
)
 
(11,319
)
 
(23,629
)
 
(21,629
)
Income before provision (benefit) for income taxes
$
31,024

 
$
21,599

 
$
102,169

 
$
89,661



Reconciliation of segment depreciation and amortization
The following table is a summary of Depreciation and amortization expense by segment for the periods indicated:
 
THIRTEEN WEEKS ENDED

TWENTY-SIX WEEKS ENDED
(dollars in thousands)
JUNE 30, 2019

JULY 1, 2018

JUNE 30, 2019

JULY 1, 2018
Depreciation and amortization
 
 
 
 
 
 
 
U.S.
$
38,916

 
$
39,993

 
$
77,702

 
$
79,267

International
6,749

 
6,714

 
13,205

 
13,446

Corporate
4,123

 
4,075

 
8,363

 
8,189

Total depreciation and amortization
$
49,788

 
$
50,782

 
$
99,270

 
$
100,902


Schedule of long-lived assets, by geographical areas The following table details long-lived assets, excluding operating lease right-of-use assets, goodwill, intangible assets and deferred tax assets, by major geographic area as of the periods indicated:
(dollars in thousands)
JUNE 30, 2019
 
DECEMBER 30, 2018
U.S.
$
1,035,172

 
$
1,107,679

International
 
 
 
Brazil
124,811

 
115,560

Other
15,280

 
13,663

Total assets
$
1,175,263

 
$
1,236,902