XML 102 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting
9 Months Ended
Sep. 29, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting

The Company considers its restaurant concepts and international markets as operating segments, which reflects how the Company manages its business, reviews operating performance and allocates resources. Resources are allocated and performance is assessed by the Company’s Chief Executive Officer (“CEO”), whom the Company has determined to be its Chief Operating Decision Maker (“CODM”). The Company aggregates its operating segments into two reportable segments, U.S. and international. The U.S. segment includes all restaurants operating in the U.S. while restaurants operating outside the U.S. are included in the international segment. The following is a summary of reporting segments:
REPORTABLE SEGMENT (1)
 
CONCEPT
 
GEOGRAPHIC LOCATION
U.S.
 
Outback Steakhouse
 
United States of America
 
Carrabba’s Italian Grill
 
 
Bonefish Grill
 
 
Fleming’s Prime Steakhouse & Wine Bar
 
International
 
Outback Steakhouse
 
Brazil, Hong Kong/China
 
Carrabba’s Italian Grill (Abbraccio)
 
Brazil
_________________
(1)
Includes franchise locations.

Segment accounting policies are the same as those described in Note 2 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 30, 2018. Revenues for all segments include only transactions with customers and exclude intersegment revenues. Excluded from Income from operations for U.S. and international are certain legal and corporate costs not directly related to the performance of the segments, most stock-based compensation expenses and certain bonus expenses.

The following table is a summary of Total revenue by segment, for the periods indicated:
 
THIRTEEN WEEKS ENDED
 
THIRTY-NINE WEEKS ENDED
(dollars in thousands)
SEPTEMBER 29, 2019
 
SEPTEMBER 30, 2018
 
SEPTEMBER 29, 2019
 
SEPTEMBER 30, 2018
Total revenues
 
 
 
 
 
 
 
U.S.
$
848,444

 
$
861,493

 
$
2,777,170


$
2,782,555

International
118,700

 
103,528

 
340,035

 
330,745

Total revenues
$
967,144

 
$
965,021

 
$
3,117,205

 
$
3,113,300



The following table is a reconciliation of Segment income from operations to Income before (benefit) provision for income taxes, for the periods indicated:
 
THIRTEEN WEEKS ENDED
 
THIRTY-NINE WEEKS ENDED
(dollars in thousands)
SEPTEMBER 29, 2019
 
SEPTEMBER 30, 2018
 
SEPTEMBER 29, 2019
 
SEPTEMBER 30, 2018
Segment income from operations
 
 
 
 
 
 
 
U.S.
$
50,318

 
$
44,598

 
$
242,167

 
$
230,645

International
10,550

 
7,776

 
31,179

 
14,052

Total segment income from operations
60,868

 
52,374

 
273,346

 
244,697

Unallocated corporate operating expense
(38,910
)
 
(39,837
)
 
(125,434
)
 
(120,865
)
Total income from operations
21,958

 
12,537

 
147,912

 
123,832

Other income (expense), net
11

 
(1
)
 
(145
)
 
(6
)
Interest expense, net
(13,256
)
 
(11,600
)
 
(36,885
)
 
(33,229
)
Income before (benefit) provision for income taxes
$
8,713

 
$
936

 
$
110,882

 
$
90,597



The following table is a summary of Depreciation and amortization expense by segment for the periods indicated:
 
THIRTEEN WEEKS ENDED

THIRTY-NINE WEEKS ENDED
(dollars in thousands)
SEPTEMBER 29, 2019

SEPTEMBER 30, 2018

SEPTEMBER 29, 2019

SEPTEMBER 30, 2018
Depreciation and amortization
 
 
 
 
 
 
 
U.S.
$
36,670

 
$
39,796

 
$
114,372

 
$
119,063

International
7,201

 
6,420

 
20,406

 
19,866

Corporate
4,055

 
4,355

 
12,418

 
12,544

Total depreciation and amortization
$
47,926

 
$
50,571

 
$
147,196

 
$
151,473



Geographic Areas — International assets are defined as assets residing in a country other than the U.S. The following table details long-lived assets, excluding operating lease right-of-use assets, goodwill, intangible assets and deferred tax assets, by major geographic area as of the periods indicated:
(dollars in thousands)
SEPTEMBER 29, 2019
 
DECEMBER 30, 2018
U.S.
$
1,032,857

 
$
1,107,679

International
 
 
 
Brazil
117,311

 
115,560

Other
15,036

 
13,663

Total assets
$
1,165,204

 
$
1,236,902



International revenues are defined as revenues generated from restaurant sales originating in a country other than the U.S. The following table details Total revenues by major geographic area, for the periods indicated:
 
THIRTEEN WEEKS ENDED
 
THIRTY-NINE WEEKS ENDED
(dollars in thousands)
SEPTEMBER 29, 2019
 
SEPTEMBER 30, 2018
 
SEPTEMBER 29, 2019
 
SEPTEMBER 30, 2018
U.S.
$
848,444

 
$
861,493

 
$
2,777,170

 
$
2,782,555

International
 
 
 
 
 
 
 
Brazil
106,151

 
88,178

 
298,935

 
284,376

Other
12,549

 
15,350

 
41,100

 
46,369

Total revenue
$
967,144

 
$
965,021

 
$
3,117,205

 
$
3,113,300