XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Non-controlling interests
Balance at beginning of period (in shares) at Dec. 26, 2021   89,253,000        
Balance at beginning of period at Dec. 26, 2021 $ 222,850 $ 893 $ 1,119,728 $ (698,171) $ (205,989) $ 6,389
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 49,064     43,862   5,202
Other comprehensive income (loss), net of tax 19,149       19,149  
Cash dividends declared, per common share (37,452)   (37,452)      
Repurchase and retirement of common stock (in shares)   (4,058,000)        
Repurchase and retirement of common stock, including excise tax (81,000) $ (41)   (80,959)    
Stock-based compensation 11,815   11,815      
Common stock issued under stock plans (in shares) [1]   942,000        
Common stock issued under stock plans [1] 2,494 $ 9 2,485      
Purchase of noncontrolling interest, net of tax (4,650)   (735)     (3,915)
Distributions to noncontrolling interests (6,631)         (6,631)
Contributions from noncontrolling interests 602         602
Retirement of convertible senior note hedges 112,956   112,956      
Retirement of warrants (97,617)   (97,617)      
Issuance of common stock from repurchase of convertible senior notes (in shares)   2,313,000        
Issuance of common stock from repurchase of convertible senior notes 48,565 $ 23 48,542      
Balance at end of period (in shares) at Sep. 25, 2022   88,450,000        
Balance at end of period at Sep. 25, 2022 240,145 $ 884 1,159,722 (735,268) (186,840) 1,647
Balance at beginning of period (in shares) at Jun. 26, 2022   90,151,000        
Balance at beginning of period at Jun. 26, 2022 262,741 $ 902 1,169,697 (733,723) (176,054) 1,919
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 33,050     31,986   1,064
Other comprehensive income (loss), net of tax (10,786)       (10,786)  
Cash dividends declared, per common share (12,475)   (12,475)      
Repurchase and retirement of common stock (in shares)   (1,746,000)        
Repurchase and retirement of common stock, including excise tax (33,549) $ (18)   (33,531)    
Stock-based compensation 2,013   2,013      
Common stock issued under stock plans (in shares) [1]   45,000        
Common stock issued under stock plans [1] 487   487      
Distributions to noncontrolling interests (1,477)         (1,477)
Contributions from noncontrolling interests 141         141
Balance at end of period (in shares) at Sep. 25, 2022   88,450,000        
Balance at end of period at Sep. 25, 2022 $ 240,145 $ 884 1,159,722 (735,268) (186,840) 1,647
Balance at beginning of period (in shares) at Dec. 25, 2022 87,696,200 87,696,000        
Balance at beginning of period at Dec. 25, 2022 $ 273,909 $ 877 1,161,912 (706,109) (185,311) 2,540
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 208,861     204,116   4,745
Other comprehensive income (loss), net of tax 6,471       6,471  
Cash dividends declared, per common share (62,905)   (62,905)      
Repurchase and retirement of common stock (in shares)   (2,072,000)        
Repurchase and retirement of common stock, including excise tax (52,233) $ (21)   (52,212)    
Stock-based compensation 12,453   12,453      
Common stock issued under stock plans (in shares) [1]   1,547,000        
Common stock issued under stock plans [1] 13,878 $ 16 13,862      
Distributions to noncontrolling interests (5,946)         (5,946)
Contributions from noncontrolling interests $ 1,431         1,431
Balance at end of period (in shares) at Sep. 24, 2023 87,171,373 87,171,000        
Balance at end of period at Sep. 24, 2023 $ 395,919 $ 872 1,125,322 (554,205) (178,840) 2,770
Balance at beginning of period (in shares) at Jun. 25, 2023   87,339,000        
Balance at beginning of period at Jun. 25, 2023 371,868 $ 873 1,132,732 (582,738) (181,943) 2,944
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 45,431     44,528   903
Other comprehensive income (loss), net of tax 3,103       3,103  
Cash dividends declared, per common share (20,901)   (20,901)      
Repurchase and retirement of common stock (in shares)   (590,000)        
Repurchase and retirement of common stock, including excise tax (16,001) $ (6)   (15,995)    
Stock-based compensation 4,411   4,411      
Common stock issued under stock plans (in shares) [1]   422,000        
Common stock issued under stock plans [1] 9,085 $ 5 9,080      
Distributions to noncontrolling interests (1,306)         (1,306)
Contributions from noncontrolling interests $ 229         229
Balance at end of period (in shares) at Sep. 24, 2023 87,171,373 87,171,000        
Balance at end of period at Sep. 24, 2023 $ 395,919 $ 872 $ 1,125,322 $ (554,205) $ (178,840) $ 2,770
[1] Net of forfeitures and shares withheld for employee taxes.