XML 142 R120.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Future Minimum Lease Payments and Sublease Revenues) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Leases [Abstract]  
Operating lease, 2024 $ 182,732 [1]
Operating lease, 2025 185,309
Operating lease, 2026 183,345
Operating lease, 2027 174,157
Operating lease, 2028 166,173
Operating lease, thereafter 1,397,122
Operating lease, total minimum lease payments 2,288,838 [2]
Operating lease, interest (981,757)
Operating lease liabilities 1,307,081
Finance lease, 2024 3,311
Finance lease, 2025 1,859
Finance lease, 2026 1,392
Finance lease, 2027 1,275
Finance lease, 2028 697
Finance lease, thereafter 7,393
Finance lease, total minimum lease payments 15,927
Finance Lease, Liability, Undiscounted Excess Amount (5,316)
Finance lease liabilities 10,611
Sublease revenues, 2024 (5,893)
Sublease revenues, 2025 (5,421)
Sublease revenues, 2026 (5,356)
Sublease revenues, 2027 (5,362)
Sublease revenues, 2028 (5,416)
Sublease revenues, thereafter (33,888)
Sublease revenues, total minimum lease receipts (61,336)
Prepaid rent 15,200
Lessee, operating lease, option to extend amount 945,400
Lessee, operating lease, lease not yet commenced, unrecorded liability $ 216,700
[1] Net of operating lease prepaid rent of $15.2 million.
[2] Includes $945.4 million related to operating lease renewal options that are reasonably certain of exercise and excludes $216.7 million of signed operating leases that have not yet commenced.