XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Non-controlling interests
Balance at beginning of period (in shares) at Dec. 25, 2022   87,696,000        
Balance at beginning of period at Dec. 25, 2022 $ 273,909 $ 877 $ 1,161,912 $ (706,109) $ (185,311) $ 2,540
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 93,428     91,311   2,117
Other comprehensive loss, net of tax (1,134)       (1,134)  
Cash dividends declared, per common share (21,014)   (21,014)      
Repurchase and retirement of common stock (in shares)   (863,000)        
Repurchase and retirement of common stock, including excise tax (20,662) $ (9)   (20,653)    
Stock-based compensation 2,904   2,904      
Common stock issued under stock plans (in shares) [1]   632,000        
Common stock issued under stock plans [1] (2,778) $ 7 (2,785)      
Distributions to noncontrolling interests (2,555)         (2,555)
Contributions from noncontrolling interests 743         743
Balance at end of period (in shares) at Mar. 26, 2023   87,465,000        
Balance at end of period at Mar. 26, 2023 $ 322,841 $ 875 1,141,017 (635,451) (186,445) 2,845
Balance at beginning of period (in shares) at Dec. 31, 2023 86,968,536 86,969,000        
Balance at beginning of period at Dec. 31, 2023 $ 412,003 $ 870 1,115,387 (528,831) (178,304) 2,881
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (82,290)     (83,872)   1,582
Other comprehensive loss, net of tax (774)       (774)  
Cash dividends declared, per common share (21,075)   (21,075)      
Repurchase and retirement of common stock (in shares)   (6,948,000)        
Repurchase and retirement of common stock, including excise tax (232,903) $ (69) (44,000) (188,834)    
Stock-based compensation 2,448   2,448      
Common stock issued under stock plans (in shares) [1]   590,000        
Common stock issued under stock plans [1] (2,397) $ 6 (2,403)      
Distributions to noncontrolling interests (2,043)         (2,043)
Contributions from noncontrolling interests 330         330
Issuance of common stock from repurchase of convertible senior notes (in shares)   7,489,000        
Issuance of common stock from repurchase of convertible senior notes, value 216,152 $ 74 216,078      
Adjustments to additional paid-in capital, retirement of convertible senior note hedges, shares   (289,000)        
Retirement of convertible senior note hedges 118,197 $ (3) 126,543 (8,343)    
Retirement of warrants $ (102,213)   (102,213)      
Balance at end of period (in shares) at Mar. 31, 2024 87,811,312 87,811,000        
Balance at end of period at Mar. 31, 2024 $ 305,435 $ 878 $ 1,290,765 $ (809,880) $ (179,078) $ 2,750
[1] Net of shares withheld for employee taxes.