XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Non-controlling interests
Balance at beginning of period (in shares) at Dec. 25, 2022   87,696,000        
Balance at beginning of period at Dec. 25, 2022 $ 273,909 $ 877 $ 1,161,912 $ (706,109) $ (185,311) $ 2,540
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 163,430     159,588   3,842
Other comprehensive income (loss), net of tax 3,368       3,368  
Cash dividends declared, per common share (42,004)   (42,004)      
Repurchase and retirement of common stock (in shares)   (1,482,000)        
Repurchase and retirement of common stock, including excise tax (36,232) $ (15)   (36,217)    
Stock-based compensation 8,042   8,042      
Common stock issued under stock plans (in shares) [1]   1,125,000        
Common stock issued under stock plans [1] 4,793 $ 11 4,782      
Distributions to noncontrolling interests (4,640)         (4,640)
Contributions from noncontrolling interests 1,202         1,202
Balance at end of period (in shares) at Jun. 25, 2023   87,339,000        
Balance at end of period at Jun. 25, 2023 371,868 $ 873 1,132,732 (582,738) (181,943) 2,944
Balance at beginning of period (in shares) at Mar. 26, 2023   87,465,000        
Balance at beginning of period at Mar. 26, 2023 322,841 $ 875 1,141,017 (635,451) (186,445) 2,845
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 70,002     68,277   1,725
Other comprehensive income (loss), net of tax 4,502       4,502  
Cash dividends declared, per common share (20,990)   (20,990)      
Repurchase and retirement of common stock (in shares)   (619,000)        
Repurchase and retirement of common stock, including excise tax (15,570) $ (6)   (15,564)    
Stock-based compensation 5,138   5,138      
Common stock issued under stock plans (in shares) [1]   493,000        
Common stock issued under stock plans [1] 7,571 $ 4 7,567      
Distributions to noncontrolling interests (2,085)         (2,085)
Contributions from noncontrolling interests 459         459
Balance at end of period (in shares) at Jun. 25, 2023   87,339,000        
Balance at end of period at Jun. 25, 2023 $ 371,868 $ 873 1,132,732 (582,738) (181,943) 2,944
Balance at beginning of period (in shares) at Dec. 31, 2023 86,968,536 86,969,000        
Balance at beginning of period at Dec. 31, 2023 $ 412,003 $ 870 1,115,387 (528,831) (178,304) 2,881
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends declared, per common share (21,075)          
Balance at end of period (in shares) at Mar. 31, 2024   87,811,000        
Balance at end of period at Mar. 31, 2024 $ 305,435 $ 878 1,290,765 (809,880) (179,078) 2,750
Balance at beginning of period (in shares) at Dec. 31, 2023 86,968,536 86,969,000        
Balance at beginning of period at Dec. 31, 2023 $ 412,003 $ 870 1,115,387 (528,831) (178,304) 2,881
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (52,659)     (55,469)   2,810
Other comprehensive income (loss), net of tax (10,302)       (10,302)  
Cash dividends declared, per common share (41,837)   (41,837)      
Repurchase and retirement of common stock (in shares)   (9,104,000)        
Repurchase and retirement of common stock, including excise tax (248,054) $ (90) (5,681) (242,283)    
Stock-based compensation 2,931   2,931      
Common stock issued under stock plans (in shares) [1]   711,000        
Common stock issued under stock plans [1] (1,719) $ 7 (1,726)      
Distributions to noncontrolling interests (3,474)         (3,474)
Contributions from noncontrolling interests 668         668
Issuance of common stock from repurchase of convertible senior notes (in shares)   7,489,000        
Issuance of common stock from repurchase of convertible senior notes, value 216,152 $ 74 216,078      
Adjustments to additional paid-in capital, retirement of convertible senior note hedges, shares   (289,000)        
Retirement of convertible senior note hedges 118,197 $ (3) 126,543 (8,343)    
Retirement of warrants $ (102,213)   (102,213)      
Balance at end of period (in shares) at Jun. 30, 2024 85,776,033 85,776,000        
Balance at end of period at Jun. 30, 2024 $ 289,693 $ 858 1,309,482 (834,926) (188,606) 2,885
Balance at beginning of period (in shares) at Mar. 31, 2024   87,811,000        
Balance at beginning of period at Mar. 31, 2024 305,435 $ 878 1,290,765 (809,880) (179,078) 2,750
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 29,631     28,403   1,228
Other comprehensive income (loss), net of tax (9,528)       (9,528)  
Cash dividends declared, per common share (20,762)   (20,762)      
Repurchase and retirement of common stock (in shares)   (2,156,000)        
Repurchase and retirement of common stock, including excise tax (15,151) $ (21) 38,319 (53,449)    
Stock-based compensation 483   483      
Common stock issued under stock plans (in shares) [1]   121,000        
Common stock issued under stock plans [1] 678 $ 1 677      
Distributions to noncontrolling interests (1,431)         (1,431)
Contributions from noncontrolling interests $ 338         338
Balance at end of period (in shares) at Jun. 30, 2024 85,776,033 85,776,000        
Balance at end of period at Jun. 30, 2024 $ 289,693 $ 858 $ 1,309,482 $ (834,926) $ (188,606) $ 2,885
[1] Net of shares withheld for employee taxes.