XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue Recognition (Tables)
9 Months Ended
Sep. 29, 2024
Revenue Recognition and Deferred Revenue [Abstract]  
Disaggregation of revenue
The following tables include the disaggregation of Restaurant sales and franchise revenues by restaurant concept and major international market for the periods indicated:
THIRTEEN WEEKS ENDED
SEPTEMBER 29, 2024SEPTEMBER 24, 2023
(dollars in thousands)RESTAURANT SALESFRANCHISE REVENUESRESTAURANT SALESFRANCHISE REVENUES
U.S.
Outback Steakhouse$518,152 $7,542 $526,960 $7,517 
Carrabba’s Italian Grill159,840 635 165,742 704 
Bonefish Grill118,941 97 128,425 87 
Fleming’s Prime Steakhouse & Wine Bar78,424 — 76,919 — 
Other1,695 30 3,092 16 
U.S. total877,052 8,304 901,138 8,324 
International
Outback Steakhouse - Brazil127,175 — 138,187 — 
Other (1)20,863 3,331 25,088 3,496 
International total148,038 3,331 163,275 3,496 
Total$1,025,090 $11,635 $1,064,413 $11,820 
THIRTY-NINE WEEKS ENDED
SEPTEMBER 29, 2024SEPTEMBER 24, 2023
(dollars in thousands)RESTAURANT SALESFRANCHISE REVENUESRESTAURANT SALESFRANCHISE REVENUES
U.S.
Outback Steakhouse$1,684,669 $23,938 $1,732,132 $24,280 
Carrabba’s Italian Grill518,845 2,123 530,450 2,257 
Bonefish Grill397,723 385 429,572 353 
Fleming’s Prime Steakhouse & Wine Bar262,976 — 272,543 — 
Other5,823 86 10,448 41 
U.S. total2,870,036 26,532 2,975,145 26,931 
International
Outback Steakhouse - Brazil370,369 — 379,498 — 
Other (1)67,737 10,029 75,334 10,980 
International total438,106 10,029 454,832 10,980 
Total$3,308,142 $36,561 $3,429,977 $37,911 
________________
(1)Includes Restaurant sales for Company-owned Outback Steakhouse restaurants outside of Brazil and Abbraccio restaurants in Brazil. Franchise revenues primarily include revenues from franchised Outback Steakhouse restaurants.
Contract with customers, asset and liability
The following table includes a detail of assets and liabilities from contracts with customers included on the Company’s Consolidated Balance Sheets as of the periods indicated:
(dollars in thousands)SEPTEMBER 29, 2024DECEMBER 31, 2023
Other current assets, net
Deferred gift card sales commissions$11,137 $18,081 
Unearned revenue
Deferred gift card revenue$283,810 $374,274 
Deferred loyalty revenue6,633 5,664 
Deferred franchise fees - current491 473 
Other2,563 1,466 
Total Unearned revenue$293,497 $381,877 
Other long-term liabilities, net
Deferred franchise fees - non-current$3,939 $4,036 

The following table is a rollforward of deferred gift card sales commissions for the periods indicated:
THIRTEEN WEEKS ENDEDTHIRTY-NINE WEEKS ENDED
(dollars in thousands)SEPTEMBER 29, 2024SEPTEMBER 24, 2023SEPTEMBER 29, 2024SEPTEMBER 24, 2023
Balance, beginning of the period$12,650 $12,694 $18,081 $17,755 
Deferred gift card sales commissions amortization(4,494)(4,711)(17,155)(17,891)
Deferred gift card sales commissions capitalization3,570 3,766 12,426 13,509 
Other(589)(608)(2,215)(2,232)
Balance, end of the period$11,137 $11,141 $11,137 $11,141 

The following table is a rollforward of unearned gift card revenue for the periods indicated:
THIRTEEN WEEKS ENDEDTHIRTY-NINE WEEKS ENDED
(dollars in thousands)SEPTEMBER 29, 2024SEPTEMBER 24, 2023SEPTEMBER 29, 2024SEPTEMBER 24, 2023
Balance, beginning of the period$300,590 $304,942 $374,274 $386,495 
Gift card sales42,541 44,374 148,486 162,717 
Gift card redemptions(55,733)(60,412)(225,057)(248,870)
Gift card breakage(3,588)(3,641)(13,893)(15,079)
Balance, end of the period$283,810 $285,263 $283,810 $285,263