XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Non-controlling interests
Balance at beginning of period (in shares) at Dec. 25, 2022   87,696,000        
Balance at beginning of period at Dec. 25, 2022 $ 273,909 $ 877 $ 1,161,912 $ (706,109) $ (185,311) $ 2,540
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 208,861     204,116   4,745
Other comprehensive income (loss), net of tax 6,471       6,471  
Cash dividends declared, per common share (62,905)   (62,905)      
Repurchase and retirement of common stock (in shares)   (2,072,000)        
Repurchase and retirement of common stock, including excise tax (52,233) $ (21)   (52,212)    
Stock-based compensation 12,453   12,453      
Common stock issued under stock plans (in shares) [1]   1,547,000        
Common stock issued under stock plans [1] 13,878 $ 16 13,862      
Distributions to noncontrolling interests (5,946)         (5,946)
Contributions from noncontrolling interests 1,431         1,431
Balance at end of period (in shares) at Sep. 24, 2023   87,171,000        
Balance at end of period at Sep. 24, 2023 395,919 $ 872 1,125,322 (554,205) (178,840) 2,770
Balance at beginning of period (in shares) at Jun. 25, 2023   87,339,000        
Balance at beginning of period at Jun. 25, 2023 371,868 $ 873 1,132,732 (582,738) (181,943) 2,944
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 45,431     44,528   903
Other comprehensive income (loss), net of tax 3,103       3,103  
Cash dividends declared, per common share (20,901)   (20,901)      
Repurchase and retirement of common stock (in shares)   (590,000)        
Repurchase and retirement of common stock, including excise tax (16,001) $ (6)   (15,995)    
Stock-based compensation 4,411   4,411      
Common stock issued under stock plans (in shares) [1]   422,000        
Common stock issued under stock plans [1] 9,085 $ 5 9,080      
Distributions to noncontrolling interests (1,306)         (1,306)
Contributions from noncontrolling interests 229         229
Balance at end of period (in shares) at Sep. 24, 2023   87,171,000        
Balance at end of period at Sep. 24, 2023 $ 395,919 $ 872 1,125,322 (554,205) (178,840) 2,770
Balance at beginning of period (in shares) at Dec. 31, 2023 86,968,536 86,969,000        
Balance at beginning of period at Dec. 31, 2023 $ 412,003 $ 870 1,115,387 (528,831) (178,304) 2,881
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (45,118)     (48,557)   3,439
Other comprehensive income (loss), net of tax (25,625)       (25,625)  
Cash dividends declared, per common share (62,212)   (62,212)      
Repurchase and retirement of common stock (in shares)   (10,073,000)        
Repurchase and retirement of common stock, including excise tax (266,426) $ (100) (5,681) (260,645)    
Stock-based compensation 5,291   5,291      
Common stock issued under stock plans (in shares) [1]   734,000        
Common stock issued under stock plans [1] (1,610) $ 7 (1,617)      
Distributions to noncontrolling interests (4,556)         (4,556)
Contributions from noncontrolling interests 1,088         1,088
Issuance of common stock from repurchase of convertible senior notes (in shares)   7,489,000        
Issuance of common stock from repurchase of convertible senior notes 216,152 $ 74 216,078      
Retirement of convertible senior note hedges (in shares)   (289,000)        
Retirement of convertible senior note hedges 118,197 $ (3) 126,543 (8,343)    
Retirement of warrants $ (102,213)   (102,213)      
Balance at end of period (in shares) at Sep. 29, 2024 84,830,409 84,830,000        
Balance at end of period at Sep. 29, 2024 $ 244,971 $ 848 1,291,576 (846,376) (203,929) 2,852
Balance at beginning of period (in shares) at Jun. 30, 2024   85,776,000        
Balance at beginning of period at Jun. 30, 2024 289,693 $ 858 1,309,482 (834,926) (188,606) 2,885
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 7,541     6,912   629
Other comprehensive income (loss), net of tax (15,323)       (15,323)  
Cash dividends declared, per common share (20,375)   (20,375)      
Repurchase and retirement of common stock (in shares)   (969,000)        
Repurchase and retirement of common stock, including excise tax (18,372) $ (10)   (18,362)    
Stock-based compensation 2,360   2,360      
Common stock issued under stock plans (in shares) [1]   23,000        
Common stock issued under stock plans [1] 109   109      
Distributions to noncontrolling interests (1,082)         (1,082)
Contributions from noncontrolling interests $ 420         420
Balance at end of period (in shares) at Sep. 29, 2024 84,830,409 84,830,000        
Balance at end of period at Sep. 29, 2024 $ 244,971 $ 848 $ 1,291,576 $ (846,376) $ (203,929) $ 2,852
[1] Net of shares withheld for employee taxes.