XML 159 R139.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Individual Segment Income from Operations to Segment Income from Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 29, 2024
Sep. 29, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 24, 2023
Jun. 25, 2023
Mar. 26, 2023
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Segment reporting information [Line Items]                      
Restaurant sales, franchise and other revenues $ 972,020 $ 910,013 $ 999,369 $ 1,069,073 $ 1,071,714 [1] $ 941,625 $ 1,032,755 $ 1,122,066 $ 3,950,475 $ 4,168,160 $ 4,009,250
Food and beverage                 1,147,859 1,240,485 1,237,418
Labor and other related                 1,202,520 1,219,839 1,141,626
Other restaurant operating                 1,001,034 988,668 955,328
Total segment expenses                 3,810,667 3,885,391 3,703,168
Income from operations $ 16,197 [2] $ 8,642 [2] $ 44,052 [2] $ 70,917 [2] $ 49,600 $ 47,296 $ 78,741 $ 107,132 139,808 282,769 306,082
Operating segments                      
Segment reporting information [Line Items]                      
Restaurant sales, franchise and other revenues                 3,896,624 4,095,123 3,948,072
Total segment expenses                 3,608,613 3,678,382 3,505,996
Income from operations                 288,011 416,741 442,076
Operating segments | U.S. segment                      
Segment reporting information [Line Items]                      
Restaurant sales, franchise and other revenues                 3,857,134 4,053,599 3,911,870
Food and beverage                 1,132,678 1,219,141 1,217,774
Labor and other related                 1,183,227 1,203,170 1,131,844
Other restaurant operating                 970,119 964,308 917,401
Other [3]                 321,060 289,446 236,991
Total segment expenses                 3,607,084 3,676,065 3,504,010
Income from operations                 250,050 377,534 407,860
Operating segments | International Franchise                      
Segment reporting information [Line Items]                      
Restaurant sales, franchise and other revenues                 39,490 41,524 36,202
Total segment expenses [4]                 1,529 2,317 1,986
Income from operations                 $ 37,961 $ 39,207 $ 34,216
[1] Total revenues includes $83.5 million for the 53rd week. Income from operations includes expense of $32.4 million, primarily related to asset impairments, closure costs and severance partially offset by lease remeasurement gains in connection with the 2023 Restaurant Closures. Includes $0.15 of additional diluted earnings per share from a 53rd operating week.
[2] Income from operations in the first, second, third and fourth quarters include expense of $13.0 million, $16.2 million, $5.1 million and $30.6 million, respectively, primarily related to asset impairment, closure costs and severance in connection with the 2023 Restaurant Closures, the closure of nine Hong Kong restaurants and the Q4 2024 Restaurant Impairment. Net loss in the first quarter includes losses in connection with the Second 2025 Notes Partial Repurchase.
[3] Includes depreciation and amortization, general and administrative and impairment expense.
[4] Includes amortization and general and administrative expense.