XML 67 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 29, 2024
Fair Value Disclosures [Abstract]  
Schedule of assets measured at fair value on a recurring basis
Fair Value Measurements on a Recurring Basis - The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of the periods indicated:
CONSOLIDATED BALANCE SHEET CLASSIFICATIONMEASUREMENT LEVELFAIR VALUE
(dollars in thousands)DECEMBER 29, 2024DECEMBER 31, 2023
Assets:
Short-term investmentsCash and cash equivalentsLevel 1$11,868 $23,920 
Short-term investmentsRestricted cash and cash equivalentsLevel 1$— $2,854 
Interest rate swapsOther current assets, netLevel 2$— $320 
Foreign currency forward contractsOther current assets, netLevel 2$304 $— 
Liabilities:
Interest rate swapsAccrued and other current liabilitiesLevel 2$579 $253 
Interest rate swapsOther long-term liabilitiesLevel 2$255 $893 
Fair value, assets measured on recurring basis, methods and assumptions
Fair value of each class of financial instruments is determined based on the following:
FINANCIAL INSTRUMENTMETHODS AND ASSUMPTIONS
Short-term investments
Carrying value approximates fair value because maturities are less than three months.
Derivative instruments
The Company’s derivative instruments include interest rate swaps and foreign currency forward contracts. Fair value measurements are based on the contractual terms of the derivatives and observable market-based inputs. Interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. Foreign currency forwards are valued by comparing the contracted forward exchange rate to the current market forward exchange rate. Key inputs for the valuation of the foreign currency forwards are spot rates, foreign currency forward rates, and the interest rate curve of the domestic currency. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of December 29, 2024 and December 31, 2023, the Company determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives.
Fair value assets measured on a nonrecurring basis The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis for the periods indicated:
202420232022
(dollars in thousands)REMAINING CARRYING VALUETOTAL IMPAIRMENTREMAINING CARRYING VALUETOTAL IMPAIRMENTREMAINING CARRYING VALUETOTAL IMPAIRMENT
Operating lease right-of-use assets (1)$14,053 $23,895 $4,057 $10,210 $2,219 $1,233 
Property, fixtures and equipment (2)17,096 22,540 4,623 30,202 2,807 4,253 
$31,149 $46,435 $8,680 $40,412 $5,026 $5,486 
________________
(1)Carrying values measured using discounted cash flow models (Level 3).
(2)Carrying values measured using Level 2 inputs to estimate fair value totaled $1.2 million for 2024 and 2023. All other assets were valued using Level 3 inputs. Third-party market appraisals and executed sales contracts (Level 2) and discounted cash flow models (Level 3) were used to estimate the fair value.
Schedule of carrying value and fair value of debt The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of the periods indicated:
DECEMBER 29, 2024DECEMBER 31, 2023
CARRYING VALUEFAIR VALUE LEVEL 2CARRYING VALUEFAIR VALUE LEVEL 2
(dollars in thousands)
Senior secured credit facility - revolving credit facility$710,000 $710,000 $381,000 $381,000 
2025 Notes$20,724 $24,145 $104,786 $265,896 
2029 Notes$300,000 $270,132 $300,000 $277,809